| 樓價： |
$10,252,000.00 |
|
|
| 首期： |
$3,075,600.00 |
| |
| 貸款金額： |
$7,176,400.00 |
全期供款共： |
$11,513,023.28 |
| 每月供款額： |
$38,376.74 (4.125厘息計供300期) |
全期利息共： |
$4,336,623.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,126.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$102,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$384,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$88,493.96 |
$62,868.22 |
$49,076.64 |
$42,950.36 |
$33,003.86 |
$27,045.87 |
$23,082.14 |
| 1.500 |
$90,050.40 |
$64,437.97 |
$50,662.15 |
$44,547.00 |
$34,629.39 |
$28,701.03 |
$24,767.21 |
| 2.000 |
$91,624.22 |
$66,032.54 |
$52,279.86 |
$46,180.76 |
$36,304.21 |
$30,417.48 |
$26,525.37 |
| 2.500 |
$93,215.41 |
$67,651.85 |
$53,929.67 |
$47,851.46 |
$38,027.95 |
$32,194.53 |
$28,355.46 |
| 3.000 |
$94,823.93 |
$69,295.85 |
$55,611.43 |
$49,558.90 |
$39,800.14 |
$34,031.30 |
$30,255.99 |
| 3.500 |
$96,449.74 |
$70,964.45 |
$57,324.97 |
$51,302.83 |
$41,620.23 |
$35,926.75 |
$32,225.24 |
| 4.000 |
$98,092.82 |
$72,657.56 |
$59,070.11 |
$53,082.96 |
$43,487.57 |
$37,879.68 |
$34,261.23 |
| 4.125 |
$98,506.28 |
$73,084.65 |
$59,511.30 |
$53,533.62 |
$43,961.71 |
|
$34,780.40 |
| 4.500 |
$99,753.12 |
$74,375.07 |
$60,846.62 |
$54,898.98 |
$45,401.45 |
$39,888.76 |
$36,361.76 |
| 5.000 |
$101,430.59 |
$76,116.86 |
$62,654.26 |
$56,750.51 |
$47,361.06 |
$41,952.52 |
$38,524.47 |
| 5.500 |
$103,125.17 |
$77,882.80 |
$64,492.76 |
$58,637.18 |
$49,365.54 |
$44,069.37 |
$40,746.81 |
| 6.000 |
$104,836.83 |
$79,672.75 |
$66,361.85 |
$60,558.54 |
$51,413.96 |
$46,237.65 |
$43,026.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
