樓價: |
$10,214,000.00 |
|
|
首期: |
$3,064,200.00 |
| |
貸款金額: |
$7,149,800.00 |
全期供款共: |
$11,470,349.18 |
每月供款額: |
$38,234.50 (4.125厘息計供300期) |
全期利息共: |
$4,320,549.18 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$14,107.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$102,140.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$383,025.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$88,165.95 |
$62,635.19 |
$48,894.73 |
$42,791.16 |
$32,881.52 |
$26,945.63 |
$22,996.58 |
1.500 |
$89,716.62 |
$64,199.13 |
$50,474.36 |
$44,381.88 |
$34,501.03 |
$28,594.65 |
$24,675.40 |
2.000 |
$91,284.61 |
$65,787.78 |
$52,086.08 |
$46,009.59 |
$36,169.65 |
$30,304.74 |
$26,427.05 |
2.500 |
$92,869.90 |
$67,401.09 |
$53,729.78 |
$47,674.09 |
$37,887.00 |
$32,075.20 |
$28,250.35 |
3.000 |
$94,472.45 |
$69,039.00 |
$55,405.30 |
$49,375.21 |
$39,652.62 |
$33,905.16 |
$30,143.85 |
3.500 |
$96,092.24 |
$70,701.42 |
$57,112.49 |
$51,112.67 |
$41,465.96 |
$35,793.58 |
$32,105.80 |
4.000 |
$97,729.23 |
$72,388.25 |
$58,851.16 |
$52,886.21 |
$43,326.38 |
$37,739.28 |
$34,134.24 |
4.125 |
$98,141.16 |
$72,813.76 |
$59,290.72 |
$53,335.19 |
$43,798.76 |
|
$34,651.49 |
4.500 |
$99,383.37 |
$74,099.39 |
$60,621.08 |
$54,695.49 |
$45,233.17 |
$39,740.91 |
$36,226.99 |
5.000 |
$101,054.62 |
$75,834.72 |
$62,422.02 |
$56,540.16 |
$47,185.52 |
$41,797.02 |
$38,381.67 |
5.500 |
$102,742.93 |
$77,594.12 |
$64,253.72 |
$58,419.83 |
$49,182.57 |
$43,906.03 |
$40,595.78 |
6.000 |
$104,448.24 |
$79,377.44 |
$66,115.88 |
$60,334.08 |
$51,223.39 |
$46,066.26 |
$42,866.66 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|