| 樓價： |
$10,018,000.00 |
|
|
| 首期： |
$3,005,400.00 |
| |
| 貸款金額： |
$7,012,600.00 |
全期供款共： |
$11,250,240.66 |
| 每月供款額： |
$37,500.80 (4.125厘息計供300期) |
全期利息共： |
$4,237,640.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,009.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$100,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$371,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$86,474.10 |
$61,433.27 |
$47,956.47 |
$41,970.03 |
$32,250.55 |
$26,428.56 |
$22,555.29 |
| 1.500 |
$87,995.01 |
$62,967.19 |
$49,505.79 |
$43,530.23 |
$33,838.98 |
$28,045.93 |
$24,201.90 |
| 2.000 |
$89,532.91 |
$64,525.35 |
$51,086.59 |
$45,126.69 |
$35,475.57 |
$29,723.21 |
$25,919.94 |
| 2.500 |
$91,087.78 |
$66,107.71 |
$52,698.74 |
$46,759.26 |
$37,159.97 |
$31,459.70 |
$27,708.25 |
| 3.000 |
$92,659.59 |
$67,714.19 |
$54,342.11 |
$48,427.73 |
$38,891.71 |
$33,254.54 |
$29,565.40 |
| 3.500 |
$94,248.30 |
$69,344.70 |
$56,016.54 |
$50,131.85 |
$40,670.26 |
$35,106.73 |
$31,489.71 |
| 4.000 |
$95,853.87 |
$70,999.17 |
$57,721.84 |
$51,871.36 |
$42,494.98 |
$37,015.09 |
$33,479.23 |
| 4.125 |
$96,257.90 |
$71,416.51 |
$58,152.97 |
$52,311.72 |
$42,958.29 |
|
$33,986.55 |
| 4.500 |
$97,476.27 |
$72,677.47 |
$59,457.80 |
$53,645.92 |
$44,365.17 |
$38,978.31 |
$35,531.81 |
| 5.000 |
$99,115.45 |
$74,379.50 |
$61,224.18 |
$55,455.19 |
$46,280.06 |
$40,994.96 |
$37,645.15 |
| 5.500 |
$100,771.36 |
$76,105.14 |
$63,020.73 |
$57,298.79 |
$48,238.79 |
$43,063.50 |
$39,816.77 |
| 6.000 |
$102,443.95 |
$77,854.24 |
$64,847.16 |
$59,176.30 |
$50,240.44 |
$45,182.28 |
$42,044.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
