| 樓價： |
$67,560,000.00 |
|
|
| 首期： |
$20,268,000.00 |
| |
| 貸款金額： |
$47,292,000.00 |
全期供款共： |
$75,870,059.80 |
| 每月供款額： |
$252,900.20 (4.125厘息計供300期) |
全期利息共： |
$28,578,059.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$42,780.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$675,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$2,871,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$583,169.33 |
$414,297.41 |
$323,411.79 |
$283,040.03 |
$217,493.22 |
$178,230.52 |
$152,109.76 |
| 1.500 |
$593,426.14 |
$424,641.96 |
$333,860.19 |
$293,561.79 |
$228,205.37 |
$189,137.89 |
$163,214.25 |
| 2.000 |
$603,797.54 |
$435,150.03 |
$344,520.83 |
$304,328.13 |
$239,242.35 |
$200,449.19 |
$174,800.44 |
| 2.500 |
$614,283.35 |
$445,821.22 |
$355,392.96 |
$315,337.95 |
$250,601.68 |
$212,159.83 |
$186,860.58 |
| 3.000 |
$624,883.39 |
$456,655.07 |
$366,475.64 |
$326,589.87 |
$262,280.30 |
$224,264.01 |
$199,384.98 |
| 3.500 |
$635,597.42 |
$467,651.04 |
$377,767.77 |
$338,082.25 |
$274,274.55 |
$236,754.90 |
$212,362.21 |
| 4.000 |
$646,425.19 |
$478,808.51 |
$389,268.09 |
$349,813.21 |
$286,580.22 |
$249,624.60 |
$225,779.24 |
| 4.125 |
$649,149.87 |
$481,623.03 |
$392,175.54 |
$352,782.99 |
$289,704.75 |
|
$229,200.55 |
| 4.500 |
$657,366.43 |
$490,126.76 |
$400,975.16 |
$361,780.63 |
$299,192.54 |
$262,864.30 |
$239,621.62 |
| 5.000 |
$668,420.83 |
$501,605.03 |
$412,887.39 |
$373,982.12 |
$312,106.27 |
$276,464.32 |
$253,873.68 |
| 5.500 |
$679,588.06 |
$513,242.47 |
$425,003.04 |
$386,415.11 |
$325,315.67 |
$290,414.26 |
$268,518.77 |
| 6.000 |
$690,867.76 |
$525,038.16 |
$437,320.21 |
$399,076.77 |
$338,814.58 |
$304,703.02 |
$283,539.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
