| 樓價： |
$5,664,000.00 |
|
|
| 首期： |
$1,699,200.00 |
| |
| 貸款金額： |
$3,964,800.00 |
全期供款共： |
$6,360,687.07 |
| 每月供款額： |
$21,202.29 (4.125厘息計供300期) |
全期利息共： |
$2,395,887.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$11,832.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$56,640.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$127,440.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,890.93 |
$34,733.28 |
$27,113.74 |
$23,729.11 |
$18,233.89 |
$14,942.24 |
$12,752.36 |
| 1.500 |
$49,750.82 |
$35,600.53 |
$27,989.70 |
$24,611.22 |
$19,131.96 |
$15,856.68 |
$13,683.33 |
| 2.000 |
$50,620.33 |
$36,481.49 |
$28,883.45 |
$25,513.83 |
$20,057.26 |
$16,804.98 |
$14,654.67 |
| 2.500 |
$51,499.42 |
$37,376.13 |
$29,794.93 |
$26,436.86 |
$21,009.59 |
$17,786.76 |
$15,665.75 |
| 3.000 |
$52,388.09 |
$38,284.40 |
$30,724.07 |
$27,380.18 |
$21,988.69 |
$18,801.53 |
$16,715.76 |
| 3.500 |
$53,286.32 |
$39,206.27 |
$31,670.76 |
$28,343.66 |
$22,994.24 |
$19,848.72 |
$17,803.72 |
| 4.000 |
$54,194.08 |
$40,141.67 |
$32,634.91 |
$29,327.15 |
$24,025.91 |
$20,927.68 |
$18,928.56 |
| 4.125 |
$54,422.51 |
$40,377.63 |
$32,878.66 |
$29,576.12 |
$24,287.86 |
|
$19,215.39 |
| 4.500 |
$55,111.36 |
$41,090.56 |
$33,616.39 |
$30,330.45 |
$25,083.28 |
$22,037.65 |
$20,089.06 |
| 5.000 |
$56,038.12 |
$42,052.86 |
$34,615.07 |
$31,353.39 |
$26,165.93 |
$23,177.83 |
$21,283.90 |
| 5.500 |
$56,974.35 |
$43,028.50 |
$35,630.81 |
$32,395.72 |
$27,273.36 |
$24,347.34 |
$22,511.70 |
| 6.000 |
$57,920.00 |
$44,017.41 |
$36,663.44 |
$33,457.24 |
$28,405.06 |
$25,545.26 |
$23,770.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
