| 樓價： |
$46,352,000.00 |
|
|
| 首期： |
$13,905,600.00 |
| |
| 貸款金額： |
$32,446,400.00 |
全期供款共： |
$52,053,419.36 |
| 每月供款額： |
$173,511.40 (4.125厘息計供300期) |
全期利息共： |
$19,607,019.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$32,176.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$463,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,969,960.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$400,104.57 |
$284,243.84 |
$221,888.44 |
$194,189.92 |
$149,219.15 |
$122,281.54 |
$104,360.45 |
| 1.500 |
$407,141.63 |
$291,341.09 |
$229,056.95 |
$201,408.76 |
$156,568.61 |
$129,764.94 |
$111,979.08 |
| 2.000 |
$414,257.30 |
$298,550.53 |
$236,371.07 |
$208,795.41 |
$164,140.93 |
$137,525.47 |
$119,928.21 |
| 2.500 |
$421,451.48 |
$305,871.89 |
$243,830.29 |
$216,349.09 |
$171,934.41 |
$145,559.98 |
$128,202.51 |
| 3.000 |
$428,724.02 |
$313,304.85 |
$251,433.97 |
$224,068.88 |
$179,946.95 |
$153,864.50 |
$136,795.33 |
| 3.500 |
$436,074.77 |
$320,849.04 |
$259,181.35 |
$231,953.65 |
$188,176.05 |
$162,434.33 |
$145,698.84 |
| 4.000 |
$443,503.56 |
$328,504.03 |
$267,071.56 |
$240,002.10 |
$196,618.80 |
$171,264.05 |
$154,904.08 |
| 4.125 |
$445,372.93 |
$330,435.03 |
$269,066.32 |
$242,039.63 |
$198,762.50 |
|
$157,251.39 |
| 4.500 |
$451,010.19 |
$336,269.33 |
$275,103.62 |
$248,212.78 |
$205,271.95 |
$180,347.63 |
$164,401.14 |
| 5.000 |
$458,594.47 |
$344,144.41 |
$283,276.44 |
$256,584.06 |
$214,131.88 |
$189,678.42 |
$174,179.29 |
| 5.500 |
$466,256.15 |
$352,128.70 |
$291,588.82 |
$265,114.17 |
$223,194.67 |
$199,249.28 |
$184,227.09 |
| 6.000 |
$473,995.00 |
$360,221.56 |
$300,039.47 |
$273,801.16 |
$232,456.09 |
$209,052.61 |
$194,532.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
