| 樓價： |
$44,750,000.00 |
|
|
| 首期： |
$13,425,000.00 |
| |
| 貸款金額： |
$31,325,000.00 |
全期供款共： |
$50,254,369.09 |
| 每月供款額： |
$167,514.56 (4.125厘息計供300期) |
全期利息共： |
$18,929,369.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$31,375.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$447,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,901,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$386,276.31 |
$274,419.91 |
$214,219.62 |
$187,478.41 |
$144,061.89 |
$118,055.30 |
$100,753.58 |
| 1.500 |
$393,070.16 |
$281,271.87 |
$221,140.37 |
$194,447.75 |
$151,157.35 |
$125,280.05 |
$108,108.91 |
| 2.000 |
$399,939.90 |
$288,232.14 |
$228,201.71 |
$201,579.10 |
$158,467.95 |
$132,772.37 |
$115,783.30 |
| 2.500 |
$406,885.44 |
$295,300.47 |
$235,403.12 |
$208,871.72 |
$165,992.08 |
$140,529.19 |
$123,771.62 |
| 3.000 |
$413,906.62 |
$302,476.53 |
$242,744.00 |
$216,324.70 |
$173,727.70 |
$148,546.69 |
$132,067.46 |
| 3.500 |
$421,003.32 |
$309,759.98 |
$250,223.62 |
$223,936.96 |
$181,672.38 |
$156,820.33 |
$140,663.25 |
| 4.000 |
$428,175.36 |
$317,150.40 |
$257,841.14 |
$231,707.24 |
$189,823.34 |
$165,344.89 |
$149,550.34 |
| 4.125 |
$429,980.12 |
$319,014.66 |
$259,766.95 |
$233,674.34 |
$191,892.95 |
|
$151,816.53 |
| 4.500 |
$435,422.55 |
$324,647.32 |
$265,595.60 |
$239,634.15 |
$198,177.42 |
$174,114.52 |
$158,719.17 |
| 5.000 |
$442,744.70 |
$332,250.23 |
$273,485.95 |
$247,716.10 |
$206,731.14 |
$183,122.83 |
$168,159.37 |
| 5.500 |
$450,141.59 |
$339,958.57 |
$281,511.04 |
$255,951.39 |
$215,480.70 |
$192,362.91 |
$177,859.90 |
| 6.000 |
$457,612.97 |
$347,771.72 |
$289,669.62 |
$264,338.15 |
$224,422.03 |
$201,827.41 |
$187,809.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
