| 樓價： |
$42,770,000.00 |
|
|
| 首期： |
$12,831,000.00 |
| |
| 貸款金額： |
$29,939,000.00 |
全期供款共： |
$48,030,823.82 |
| 每月供款額： |
$160,102.75 (4.125厘息計供300期) |
全期利息共： |
$18,091,823.82 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,385.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$427,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,817,725.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$369,185.20 |
$262,277.98 |
$204,741.30 |
$179,183.27 |
$137,687.76 |
$112,831.84 |
$96,295.66 |
| 1.500 |
$375,678.45 |
$268,826.77 |
$211,355.84 |
$185,844.25 |
$144,469.27 |
$119,736.94 |
$103,325.54 |
| 2.000 |
$382,244.24 |
$275,479.08 |
$218,104.74 |
$192,660.07 |
$151,456.41 |
$126,897.75 |
$110,660.37 |
| 2.500 |
$388,882.46 |
$282,234.66 |
$224,987.52 |
$199,630.02 |
$158,647.63 |
$134,311.36 |
$118,295.25 |
| 3.000 |
$395,592.99 |
$289,093.21 |
$232,003.60 |
$206,753.24 |
$166,040.97 |
$141,974.13 |
$126,224.03 |
| 3.500 |
$402,375.69 |
$296,054.40 |
$239,152.28 |
$214,028.68 |
$173,634.14 |
$149,881.69 |
$134,439.49 |
| 4.000 |
$409,230.39 |
$303,117.82 |
$246,432.75 |
$221,455.17 |
$181,424.45 |
$158,029.07 |
$142,933.37 |
| 4.125 |
$410,955.30 |
$304,899.60 |
$248,273.35 |
$223,335.23 |
$183,402.49 |
|
$145,099.28 |
| 4.500 |
$416,156.93 |
$310,283.03 |
$253,844.10 |
$229,031.34 |
$189,408.90 |
$166,410.69 |
$151,696.51 |
| 5.000 |
$423,155.10 |
$317,549.55 |
$261,385.34 |
$236,755.70 |
$197,584.15 |
$175,020.41 |
$160,719.03 |
| 5.500 |
$430,224.71 |
$324,916.82 |
$269,055.36 |
$244,626.62 |
$205,946.58 |
$183,851.65 |
$169,990.35 |
| 6.000 |
$437,365.51 |
$332,384.28 |
$276,852.95 |
$252,642.30 |
$214,492.29 |
$192,897.40 |
$179,499.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
