樓價: |
$4,160,000.00 |
|
|
首期: |
$1,248,000.00 |
| |
貸款金額: |
$2,912,000.00 |
全期供款共: |
$4,671,691.07 |
每月供款額: |
$15,572.30 (4.125厘息計供300期) |
全期利息共: |
$1,759,691.07 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,080.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$41,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$62,400.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$35,908.59 |
$25,510.32 |
$19,914.05 |
$17,428.16 |
$13,392.12 |
$10,974.53 |
$9,366.14 |
1.500 |
$36,540.15 |
$26,147.28 |
$20,557.41 |
$18,076.04 |
$14,051.72 |
$11,646.15 |
$10,049.90 |
2.000 |
$37,178.77 |
$26,794.32 |
$21,213.83 |
$18,738.97 |
$14,731.32 |
$12,342.64 |
$10,763.32 |
2.500 |
$37,824.43 |
$27,451.40 |
$21,883.28 |
$19,416.90 |
$15,430.77 |
$13,063.72 |
$11,505.92 |
3.000 |
$38,477.13 |
$28,118.49 |
$22,565.70 |
$20,109.74 |
$16,149.88 |
$13,809.03 |
$12,277.11 |
3.500 |
$39,136.85 |
$28,795.56 |
$23,261.01 |
$20,817.38 |
$16,888.43 |
$14,578.16 |
$13,076.18 |
4.000 |
$39,803.56 |
$29,482.58 |
$23,969.14 |
$21,539.71 |
$17,646.15 |
$15,370.61 |
$13,902.33 |
4.125 |
$39,971.34 |
$29,655.89 |
$24,148.17 |
$21,722.58 |
$17,838.54 |
|
$14,113.00 |
4.500 |
$40,477.27 |
$30,179.50 |
$24,690.00 |
$22,276.60 |
$18,422.75 |
$16,185.84 |
$14,754.68 |
5.000 |
$41,157.94 |
$30,886.28 |
$25,423.50 |
$23,027.91 |
$19,217.91 |
$17,023.26 |
$15,632.25 |
5.500 |
$41,845.56 |
$31,602.85 |
$26,169.52 |
$23,793.47 |
$20,031.28 |
$17,882.23 |
$16,534.02 |
6.000 |
$42,540.11 |
$32,329.17 |
$26,927.95 |
$24,573.11 |
$20,862.47 |
$18,762.06 |
$17,458.91 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|