樓價: |
$4,060,000.00 |
|
|
首期: |
$1,218,000.00 |
| |
貸款金額: |
$2,842,000.00 |
全期供款共: |
$4,559,390.80 |
每月供款額: |
$15,197.97 (4.125厘息計供300期) |
全期利息共: |
$1,717,390.80 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,030.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$40,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$60,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$35,045.40 |
$24,897.09 |
$19,435.34 |
$17,009.21 |
$13,070.20 |
$10,710.72 |
$9,141.00 |
1.500 |
$35,661.78 |
$25,518.74 |
$20,063.24 |
$17,641.52 |
$13,713.94 |
$11,366.19 |
$9,808.32 |
2.000 |
$36,285.05 |
$26,150.22 |
$20,703.89 |
$18,288.52 |
$14,377.20 |
$12,045.94 |
$10,504.59 |
2.500 |
$36,915.19 |
$26,791.51 |
$21,357.24 |
$18,950.15 |
$15,059.84 |
$12,749.69 |
$11,229.34 |
3.000 |
$37,552.20 |
$27,442.56 |
$22,023.25 |
$19,626.33 |
$15,761.66 |
$13,477.09 |
$11,981.99 |
3.500 |
$38,196.06 |
$28,103.36 |
$22,701.85 |
$20,316.96 |
$16,482.46 |
$14,227.72 |
$12,761.85 |
4.000 |
$38,846.75 |
$28,773.87 |
$23,392.96 |
$21,021.93 |
$17,221.96 |
$15,001.12 |
$13,568.14 |
4.125 |
$39,010.49 |
$28,943.01 |
$23,567.68 |
$21,200.40 |
$17,409.73 |
|
$13,773.75 |
4.500 |
$39,504.26 |
$29,454.04 |
$24,096.49 |
$21,741.11 |
$17,979.90 |
$15,796.76 |
$14,400.00 |
5.000 |
$40,168.57 |
$30,143.82 |
$24,812.36 |
$22,474.35 |
$18,755.94 |
$16,614.05 |
$15,256.47 |
5.500 |
$40,839.66 |
$30,843.17 |
$25,540.44 |
$23,221.51 |
$19,549.76 |
$17,452.37 |
$16,136.56 |
6.000 |
$41,517.51 |
$31,552.03 |
$26,280.64 |
$23,982.41 |
$20,360.97 |
$18,311.05 |
$17,039.23 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|