| 樓價： |
$3,395,000.00 |
|
|
| 首期： |
$1,018,500.00 |
| |
| 貸款金額： |
$2,376,500.00 |
全期供款共： |
$3,812,594.04 |
| 每月供款額： |
$12,708.65 (4.125厘息計供300期) |
全期利息共： |
$1,436,094.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,697.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$33,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$39,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,305.21 |
$20,819.12 |
$16,251.97 |
$14,223.22 |
$10,929.39 |
$8,956.37 |
$7,643.76 |
| 1.500 |
$29,820.63 |
$21,338.95 |
$16,777.02 |
$14,751.96 |
$11,467.69 |
$9,504.49 |
$8,201.78 |
| 2.000 |
$30,341.81 |
$21,867.00 |
$17,312.73 |
$15,292.98 |
$12,022.32 |
$10,072.90 |
$8,784.01 |
| 2.500 |
$30,868.74 |
$22,403.24 |
$17,859.07 |
$15,846.25 |
$12,593.14 |
$10,661.38 |
$9,390.05 |
| 3.000 |
$31,401.41 |
$22,947.66 |
$18,416.00 |
$16,411.67 |
$13,180.01 |
$11,269.63 |
$10,019.42 |
| 3.500 |
$31,939.81 |
$23,500.23 |
$18,983.45 |
$16,989.18 |
$13,782.74 |
$11,897.32 |
$10,671.55 |
| 4.000 |
$32,483.92 |
$24,060.91 |
$19,561.36 |
$17,578.68 |
$14,401.12 |
$12,544.04 |
$11,345.77 |
| 4.125 |
$32,620.84 |
$24,202.34 |
$19,707.46 |
$17,727.92 |
$14,558.14 |
|
$11,517.70 |
| 4.500 |
$33,033.73 |
$24,629.67 |
$20,149.65 |
$18,180.07 |
$15,034.91 |
$13,209.36 |
$12,041.38 |
| 5.000 |
$33,589.23 |
$25,206.47 |
$20,748.26 |
$18,793.21 |
$15,683.85 |
$13,892.78 |
$12,757.57 |
| 5.500 |
$34,150.41 |
$25,791.27 |
$21,357.09 |
$19,417.99 |
$16,347.64 |
$14,593.79 |
$13,493.51 |
| 6.000 |
$34,717.23 |
$26,384.02 |
$21,976.05 |
$20,054.26 |
$17,025.98 |
$15,311.82 |
$14,248.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
