| 樓價： |
$28,771,000.00 |
|
|
| 首期： |
$8,631,300.00 |
| |
| 貸款金額： |
$20,139,700.00 |
全期供款共： |
$32,309,909.57 |
| 每月供款額： |
$107,699.70 (4.125厘息計供300期) |
全期利息共： |
$12,170,209.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,385.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$287,710.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,222,768.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$248,347.61 |
$176,432.07 |
$137,727.66 |
$120,535.00 |
$92,621.33 |
$75,900.98 |
$64,777.23 |
| 1.500 |
$252,715.56 |
$180,837.39 |
$142,177.20 |
$125,015.78 |
$97,183.20 |
$80,545.98 |
$69,506.18 |
| 2.000 |
$257,132.31 |
$185,312.34 |
$146,717.12 |
$129,600.72 |
$101,883.39 |
$85,362.99 |
$74,440.25 |
| 2.500 |
$261,597.78 |
$189,856.75 |
$151,347.11 |
$134,289.35 |
$106,720.85 |
$90,350.06 |
$79,576.16 |
| 3.000 |
$266,111.90 |
$194,470.44 |
$156,066.77 |
$139,081.07 |
$111,694.29 |
$95,504.74 |
$84,909.79 |
| 3.500 |
$270,674.56 |
$199,153.17 |
$160,875.62 |
$143,975.20 |
$116,802.15 |
$100,824.09 |
$90,436.25 |
| 4.000 |
$275,285.66 |
$203,904.67 |
$165,773.12 |
$148,970.93 |
$122,042.62 |
$106,304.76 |
$96,150.01 |
| 4.125 |
$276,445.99 |
$205,103.26 |
$167,011.28 |
$150,235.63 |
$123,373.23 |
|
$97,607.00 |
| 4.500 |
$279,945.08 |
$208,724.65 |
$170,758.68 |
$154,067.35 |
$127,413.69 |
$111,942.99 |
$102,044.90 |
| 5.000 |
$284,652.69 |
$213,612.77 |
$175,831.60 |
$159,263.46 |
$132,913.11 |
$117,734.68 |
$108,114.26 |
| 5.500 |
$289,408.35 |
$218,568.67 |
$180,991.16 |
$164,558.16 |
$138,538.44 |
$123,675.38 |
$114,351.00 |
| 6.000 |
$294,211.90 |
$223,591.96 |
$186,236.53 |
$169,950.23 |
$144,287.07 |
$129,760.37 |
$120,747.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
