| 樓價： |
$22,990,000.00 |
|
|
| 首期： |
$6,897,000.00 |
| |
| 貸款金額： |
$16,093,000.00 |
全期供款共： |
$25,817,831.18 |
| 每月供款額： |
$86,059.44 (4.125厘息計供300期) |
全期利息共： |
$9,724,831.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,495.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$229,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$977,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$198,446.76 |
$140,981.31 |
$110,053.83 |
$96,315.72 |
$74,010.79 |
$60,650.08 |
$51,761.45 |
| 1.500 |
$201,937.05 |
$144,501.46 |
$113,609.32 |
$99,896.17 |
$77,656.03 |
$64,361.75 |
$55,540.20 |
| 2.000 |
$205,466.33 |
$148,077.25 |
$117,237.03 |
$103,559.86 |
$81,411.81 |
$68,210.88 |
$59,482.86 |
| 2.500 |
$209,034.55 |
$151,708.55 |
$120,936.71 |
$107,306.39 |
$85,277.27 |
$72,195.89 |
$63,586.81 |
| 3.000 |
$212,641.64 |
$155,395.21 |
$124,708.04 |
$111,135.30 |
$89,251.39 |
$76,314.83 |
$67,848.74 |
| 3.500 |
$216,287.52 |
$159,137.03 |
$128,550.64 |
$115,046.05 |
$93,332.92 |
$80,565.35 |
$72,264.76 |
| 4.000 |
$219,972.10 |
$162,933.80 |
$132,464.08 |
$119,037.98 |
$97,520.41 |
$84,944.78 |
$76,830.44 |
| 4.125 |
$220,899.28 |
$163,891.55 |
$133,453.46 |
$120,048.56 |
$98,583.66 |
|
$77,994.68 |
| 4.500 |
$223,695.30 |
$166,785.29 |
$136,447.88 |
$123,110.37 |
$101,812.26 |
$89,450.12 |
$81,540.87 |
| 5.000 |
$227,457.00 |
$170,691.23 |
$140,501.50 |
$127,262.42 |
$106,206.68 |
$94,078.08 |
$86,390.70 |
| 5.500 |
$231,257.10 |
$174,651.34 |
$144,624.33 |
$131,493.24 |
$110,701.70 |
$98,825.10 |
$91,374.28 |
| 6.000 |
$235,095.47 |
$178,665.29 |
$148,815.74 |
$135,801.88 |
$115,295.25 |
$103,687.42 |
$96,485.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
