| 樓價： |
$20,053,000.00 |
|
|
| 首期： |
$6,015,900.00 |
| |
| 貸款金額： |
$14,037,100.00 |
全期供款共： |
$22,519,572.37 |
| 每月供款額： |
$75,065.24 (4.125厘息計供300期) |
全期利息共： |
$8,482,472.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,026.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$200,530.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$755,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$173,094.95 |
$122,970.78 |
$95,994.32 |
$84,011.27 |
$64,555.82 |
$52,901.96 |
$45,148.86 |
| 1.500 |
$176,139.35 |
$126,041.23 |
$99,095.59 |
$87,134.32 |
$67,735.38 |
$56,139.46 |
$48,444.87 |
| 2.000 |
$179,217.76 |
$129,160.21 |
$102,259.86 |
$90,329.96 |
$71,011.35 |
$59,496.86 |
$51,883.86 |
| 2.500 |
$182,330.14 |
$132,327.60 |
$105,486.90 |
$93,597.87 |
$74,383.00 |
$62,972.78 |
$55,463.52 |
| 3.000 |
$185,476.41 |
$135,543.28 |
$108,776.44 |
$96,937.64 |
$77,849.42 |
$66,565.52 |
$59,180.98 |
| 3.500 |
$188,656.53 |
$138,807.08 |
$112,128.14 |
$100,348.78 |
$81,409.53 |
$70,273.03 |
$63,032.85 |
| 4.000 |
$191,870.40 |
$142,118.81 |
$115,541.64 |
$103,830.73 |
$85,062.06 |
$74,092.99 |
$67,015.26 |
| 4.125 |
$192,679.14 |
$142,954.21 |
$116,404.62 |
$104,712.22 |
$85,989.48 |
|
$68,030.77 |
| 4.500 |
$195,117.95 |
$145,478.27 |
$119,016.50 |
$107,382.87 |
$88,805.63 |
$78,022.76 |
$71,123.92 |
| 5.000 |
$198,399.10 |
$148,885.22 |
$122,552.26 |
$111,004.49 |
$92,638.65 |
$82,059.49 |
$75,354.19 |
| 5.500 |
$201,713.73 |
$152,339.42 |
$126,148.40 |
$114,694.82 |
$96,559.43 |
$86,200.08 |
$79,701.11 |
| 6.000 |
$205,061.74 |
$155,840.59 |
$129,804.35 |
$118,453.03 |
$100,566.14 |
$90,441.23 |
$84,159.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
