| 樓價： |
$15,350,000.00 |
|
|
| 首期： |
$4,605,000.00 |
| |
| 貸款金額： |
$10,745,000.00 |
全期供款共： |
$17,238,090.85 |
| 每月供款額： |
$57,460.30 (4.125厘息計供300期) |
全期利息共： |
$6,493,090.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,675.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$153,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$575,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$132,499.25 |
$94,130.63 |
$73,480.92 |
$64,308.24 |
$49,415.64 |
$40,494.95 |
$34,560.17 |
| 1.500 |
$134,829.65 |
$96,480.97 |
$75,854.85 |
$66,698.84 |
$51,849.50 |
$42,973.16 |
$37,083.17 |
| 2.000 |
$137,186.09 |
$98,868.46 |
$78,277.01 |
$69,145.01 |
$54,357.16 |
$45,543.15 |
$39,715.61 |
| 2.500 |
$139,568.52 |
$101,293.01 |
$80,747.22 |
$71,646.50 |
$56,938.07 |
$48,203.87 |
$42,455.74 |
| 3.000 |
$141,976.91 |
$103,754.52 |
$83,265.26 |
$74,203.00 |
$59,591.51 |
$50,954.01 |
$45,301.35 |
| 3.500 |
$144,411.20 |
$106,252.86 |
$85,830.90 |
$76,814.13 |
$62,316.67 |
$53,792.00 |
$48,249.85 |
| 4.000 |
$146,871.32 |
$108,787.90 |
$88,443.83 |
$79,479.47 |
$65,112.59 |
$56,716.07 |
$51,298.27 |
| 4.125 |
$147,490.39 |
$109,427.37 |
$89,104.42 |
$80,154.22 |
$65,822.50 |
|
$52,075.61 |
| 4.500 |
$149,357.23 |
$111,359.47 |
$91,103.74 |
$82,198.53 |
$67,978.18 |
$59,724.20 |
$54,443.34 |
| 5.000 |
$151,868.85 |
$113,967.40 |
$93,810.26 |
$84,970.78 |
$70,912.24 |
$62,814.20 |
$57,681.48 |
| 5.500 |
$154,406.11 |
$116,611.49 |
$96,563.01 |
$87,795.62 |
$73,913.49 |
$65,983.70 |
$61,008.93 |
| 6.000 |
$156,968.92 |
$119,291.53 |
$99,361.53 |
$90,672.42 |
$76,980.52 |
$69,230.19 |
$64,421.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
