| 樓價： |
$152,565,000.00 |
|
|
| 首期： |
$45,769,500.00 |
| |
| 貸款金額： |
$106,795,500.00 |
全期供款共： |
$171,330,901.03 |
| 每月供款額： |
$571,103.00 (4.125厘息計供300期) |
全期利息共： |
$64,535,401.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$85,282.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,525,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,484,013.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,316,921.68 |
$935,572.59 |
$730,333.32 |
$639,165.21 |
$491,146.42 |
$402,482.82 |
$343,496.53 |
| 1.500 |
$1,340,083.76 |
$958,932.81 |
$753,928.06 |
$662,925.61 |
$515,336.78 |
$427,114.00 |
$368,572.85 |
| 2.000 |
$1,363,504.61 |
$982,662.28 |
$778,002.09 |
$687,238.33 |
$540,260.64 |
$452,657.36 |
$394,736.96 |
| 2.500 |
$1,387,183.83 |
$1,006,760.13 |
$802,553.69 |
$712,100.87 |
$565,912.44 |
$479,102.48 |
$421,971.34 |
| 3.000 |
$1,411,120.99 |
$1,031,225.30 |
$827,580.76 |
$737,510.12 |
$592,285.28 |
$506,436.34 |
$450,254.14 |
| 3.500 |
$1,435,315.57 |
$1,056,056.57 |
$853,080.83 |
$763,462.38 |
$619,370.88 |
$534,643.44 |
$479,559.52 |
| 4.000 |
$1,459,767.01 |
$1,081,252.52 |
$879,051.01 |
$789,953.42 |
$647,159.72 |
$563,705.99 |
$509,858.05 |
| 4.125 |
$1,465,919.93 |
$1,087,608.30 |
$885,616.65 |
$796,659.81 |
$654,215.58 |
|
$517,584.11 |
| 4.500 |
$1,484,474.68 |
$1,106,811.57 |
$905,488.09 |
$816,978.41 |
$675,641.06 |
$593,604.07 |
$541,117.11 |
| 5.000 |
$1,509,437.89 |
$1,132,731.97 |
$932,388.47 |
$844,532.01 |
$704,803.03 |
$624,315.86 |
$573,301.34 |
| 5.500 |
$1,534,655.89 |
$1,159,011.81 |
$959,748.21 |
$872,608.36 |
$734,632.69 |
$655,817.81 |
$606,373.10 |
| 6.000 |
$1,560,127.88 |
$1,185,649.00 |
$987,563.03 |
$901,201.12 |
$765,116.13 |
$688,084.90 |
$640,292.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
