| 樓價： |
$14,546,000.00 |
|
|
| 首期： |
$4,363,800.00 |
| |
| 貸款金額： |
$10,182,200.00 |
全期供款共： |
$16,335,196.71 |
| 每月供款額： |
$54,450.66 (4.125厘息計供300期) |
全期利息共： |
$6,152,996.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,273.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$145,460.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$545,475.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$125,559.22 |
$89,200.27 |
$69,632.15 |
$60,939.91 |
$46,827.36 |
$38,373.91 |
$32,749.98 |
| 1.500 |
$127,767.56 |
$91,427.50 |
$71,881.74 |
$63,205.30 |
$49,133.74 |
$40,722.32 |
$35,140.83 |
| 2.000 |
$130,000.58 |
$93,689.94 |
$74,177.03 |
$65,523.34 |
$51,510.05 |
$43,157.70 |
$37,635.39 |
| 2.500 |
$132,258.22 |
$95,987.50 |
$76,517.85 |
$67,893.81 |
$53,955.77 |
$45,679.05 |
$40,232.00 |
| 3.000 |
$134,540.46 |
$98,320.08 |
$78,904.01 |
$70,316.40 |
$56,470.24 |
$48,285.14 |
$42,928.57 |
| 3.500 |
$136,847.25 |
$100,687.57 |
$81,335.26 |
$72,790.77 |
$59,052.66 |
$50,974.49 |
$45,722.63 |
| 4.000 |
$139,178.52 |
$103,089.82 |
$83,811.33 |
$75,316.50 |
$61,702.13 |
$53,745.40 |
$48,611.38 |
| 4.125 |
$139,765.16 |
$103,695.80 |
$84,437.32 |
$75,955.91 |
$62,374.86 |
|
$49,348.01 |
| 4.500 |
$141,534.22 |
$105,526.70 |
$86,331.92 |
$77,893.15 |
$64,417.62 |
$56,595.97 |
$51,591.71 |
| 5.000 |
$143,914.29 |
$107,998.03 |
$88,896.68 |
$80,520.19 |
$67,198.01 |
$59,524.13 |
$54,660.25 |
| 5.500 |
$146,318.65 |
$110,503.63 |
$91,505.24 |
$83,197.07 |
$70,042.06 |
$62,527.62 |
$57,813.41 |
| 6.000 |
$148,747.22 |
$113,043.30 |
$94,157.19 |
$85,923.19 |
$72,948.44 |
$65,604.06 |
$61,047.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
