| 樓價： |
$14,356,000.00 |
|
|
| 首期： |
$4,306,800.00 |
| |
| 貸款金額： |
$10,049,200.00 |
全期供款共： |
$16,121,826.21 |
| 每月供款額： |
$53,739.42 (4.125厘息計供300期) |
全期利息共： |
$6,072,626.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,178.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$143,560.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$538,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$123,919.17 |
$88,035.13 |
$68,722.61 |
$60,143.91 |
$46,215.70 |
$37,872.67 |
$32,322.20 |
| 1.500 |
$126,098.66 |
$90,233.27 |
$70,942.82 |
$62,379.71 |
$48,491.95 |
$40,190.40 |
$34,681.82 |
| 2.000 |
$128,302.51 |
$92,466.16 |
$73,208.13 |
$64,667.48 |
$50,837.23 |
$42,593.97 |
$37,143.80 |
| 2.500 |
$130,530.67 |
$94,733.71 |
$75,518.37 |
$67,006.98 |
$53,251.00 |
$45,082.39 |
$39,706.49 |
| 3.000 |
$132,783.10 |
$97,035.82 |
$77,873.36 |
$69,397.93 |
$55,732.62 |
$47,654.44 |
$42,367.83 |
| 3.500 |
$135,059.75 |
$99,372.39 |
$80,272.86 |
$71,839.98 |
$58,281.31 |
$50,308.66 |
$45,125.40 |
| 4.000 |
$137,360.57 |
$101,743.26 |
$82,716.59 |
$74,332.72 |
$60,896.18 |
$53,043.38 |
$47,976.42 |
| 4.125 |
$137,939.54 |
$102,341.33 |
$83,334.40 |
$74,963.77 |
$61,560.11 |
|
$48,703.42 |
| 4.500 |
$139,685.50 |
$104,148.31 |
$85,204.25 |
$76,875.71 |
$63,576.20 |
$55,856.72 |
$50,917.82 |
| 5.000 |
$142,034.48 |
$106,587.36 |
$87,735.52 |
$79,468.43 |
$66,320.27 |
$58,746.62 |
$53,946.28 |
| 5.500 |
$144,407.43 |
$109,060.23 |
$90,310.00 |
$82,110.35 |
$69,127.17 |
$61,710.88 |
$57,058.25 |
| 6.000 |
$146,804.29 |
$111,566.72 |
$92,927.31 |
$84,800.86 |
$71,995.59 |
$64,747.14 |
$60,250.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
