| 樓價： |
$10,752,000.00 |
|
|
| 首期： |
$3,225,600.00 |
| |
| 貸款金額： |
$7,526,400.00 |
全期供款共： |
$12,074,524.61 |
| 每月供款額： |
$40,248.42 (4.125厘息計供300期) |
全期利息共： |
$4,548,124.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,376.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$107,520.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$403,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,809.90 |
$65,934.37 |
$51,470.15 |
$45,045.09 |
$34,613.49 |
$28,364.93 |
$24,207.88 |
| 1.500 |
$94,442.24 |
$67,580.67 |
$53,132.99 |
$46,719.60 |
$36,318.30 |
$30,100.81 |
$25,975.13 |
| 2.000 |
$96,092.82 |
$69,253.01 |
$54,829.60 |
$48,433.04 |
$38,074.80 |
$31,900.97 |
$27,819.04 |
| 2.500 |
$97,761.61 |
$70,951.30 |
$56,559.87 |
$50,185.22 |
$39,882.61 |
$33,764.69 |
$29,738.38 |
| 3.000 |
$99,448.58 |
$72,675.48 |
$58,323.65 |
$51,975.94 |
$41,741.23 |
$35,691.04 |
$31,731.61 |
| 3.500 |
$101,153.69 |
$74,425.46 |
$60,120.77 |
$53,804.92 |
$43,650.09 |
$37,678.93 |
$33,796.90 |
| 4.000 |
$102,876.90 |
$76,201.14 |
$61,951.01 |
$55,671.87 |
$45,608.50 |
$39,727.11 |
$35,932.18 |
| 4.125 |
$103,310.53 |
$76,649.06 |
$62,413.73 |
$56,144.50 |
$46,105.76 |
|
$36,476.68 |
| 4.500 |
$104,618.17 |
$78,002.41 |
$63,814.16 |
$57,576.45 |
$47,615.72 |
$41,834.18 |
$38,135.16 |
| 5.000 |
$106,377.45 |
$79,829.15 |
$65,709.97 |
$59,518.29 |
$49,670.91 |
$43,998.58 |
$40,403.34 |
| 5.500 |
$108,154.69 |
$81,681.22 |
$67,638.14 |
$61,496.97 |
$51,773.15 |
$46,218.68 |
$42,734.07 |
| 6.000 |
$109,949.82 |
$83,558.47 |
$69,598.39 |
$63,512.04 |
$53,921.47 |
$48,492.70 |
$45,124.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
