楼价: |
$10,800,000.00 |
|
|
首期: |
$3,240,000.00 |
| |
贷款金额: |
$7,560,000.00 |
全期供款共: |
$12,128,428.74 |
每月供款额: |
$40,428.10 (4.125厘息计供300期) |
全期利息共: |
$4,568,428.74 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$14,400.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$108,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$405,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$93,224.23 |
$66,228.72 |
$51,699.93 |
$45,246.19 |
$34,768.01 |
$28,491.56 |
$24,315.95 |
1.500 |
$94,863.86 |
$67,882.37 |
$53,370.19 |
$46,928.17 |
$36,480.43 |
$30,235.19 |
$26,091.09 |
2.000 |
$96,521.81 |
$69,562.17 |
$55,074.38 |
$48,649.26 |
$38,244.78 |
$32,043.39 |
$27,943.23 |
2.500 |
$98,198.05 |
$71,268.05 |
$56,812.37 |
$50,409.26 |
$40,060.66 |
$33,915.43 |
$29,871.14 |
3.000 |
$99,892.55 |
$72,999.92 |
$58,584.03 |
$52,207.97 |
$41,927.58 |
$35,850.38 |
$31,873.26 |
3.500 |
$101,605.27 |
$74,757.72 |
$60,389.16 |
$54,045.12 |
$43,844.95 |
$37,847.14 |
$33,947.78 |
4.000 |
$103,336.18 |
$76,541.32 |
$62,227.58 |
$55,920.41 |
$45,812.11 |
$39,904.47 |
$36,092.60 |
4.125 |
$103,771.74 |
$76,991.25 |
$62,692.36 |
$56,395.15 |
$46,311.59 |
|
$36,639.52 |
4.500 |
$105,085.22 |
$78,350.64 |
$64,099.05 |
$57,833.49 |
$47,828.29 |
$42,020.94 |
$38,305.41 |
5.000 |
$106,852.35 |
$80,185.53 |
$66,003.31 |
$59,784.00 |
$49,892.65 |
$44,195.01 |
$40,583.71 |
5.500 |
$108,637.52 |
$82,045.87 |
$67,940.10 |
$61,771.51 |
$52,004.28 |
$46,425.01 |
$42,924.85 |
6.000 |
$110,440.67 |
$83,931.50 |
$69,909.09 |
$63,795.58 |
$54,162.19 |
$48,709.19 |
$45,326.02 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|