楼价: |
$3,280,000.00 |
|
|
首期: |
$984,000.00 |
| |
贷款金额: |
$2,296,000.00 |
全期供款共: |
$3,683,448.73 |
每月供款额: |
$12,278.16 (4.125厘息计供300期) |
全期利息共: |
$1,387,448.73 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,640.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$32,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$28,100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$28,312.54 |
$20,113.91 |
$15,701.46 |
$13,741.43 |
$10,559.17 |
$8,652.99 |
$7,384.84 |
1.500 |
$28,810.51 |
$20,616.13 |
$16,208.72 |
$14,252.26 |
$11,079.24 |
$9,182.54 |
$7,923.96 |
2.000 |
$29,314.03 |
$21,126.29 |
$16,726.29 |
$14,774.96 |
$11,615.08 |
$9,731.70 |
$8,486.46 |
2.500 |
$29,823.11 |
$21,644.37 |
$17,254.13 |
$15,309.48 |
$12,166.57 |
$10,300.24 |
$9,071.98 |
3.000 |
$30,337.74 |
$22,170.35 |
$17,792.19 |
$15,855.75 |
$12,733.56 |
$10,887.89 |
$9,680.03 |
3.500 |
$30,857.90 |
$22,704.20 |
$18,340.41 |
$16,413.70 |
$13,315.88 |
$11,494.32 |
$10,310.07 |
4.000 |
$31,383.58 |
$23,245.88 |
$18,898.75 |
$16,983.23 |
$13,913.31 |
$12,119.13 |
$10,961.46 |
4.125 |
$31,515.86 |
$23,382.53 |
$19,039.90 |
$17,127.42 |
$14,065.00 |
|
$11,127.56 |
4.500 |
$31,914.77 |
$23,795.38 |
$19,467.12 |
$17,564.25 |
$14,525.63 |
$12,761.91 |
$11,633.49 |
5.000 |
$32,451.46 |
$24,352.64 |
$20,045.45 |
$18,156.62 |
$15,152.58 |
$13,422.19 |
$12,325.42 |
5.500 |
$32,993.62 |
$24,917.63 |
$20,633.66 |
$18,760.24 |
$15,793.89 |
$14,099.45 |
$13,036.44 |
6.000 |
$33,541.24 |
$25,490.31 |
$21,231.65 |
$19,374.95 |
$16,449.26 |
$14,793.16 |
$13,765.68 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|