楼价: |
$69,000,000.00 |
|
|
首期: |
$20,700,000.00 |
| |
贷款金额: |
$48,300,000.00 |
全期供款共: |
$77,487,183.63 |
每月供款额: |
$258,290.61 (4.125厘息计供300期) |
全期利息共: |
$29,187,183.63 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$43,500.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$690,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$2,932,500.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$595,599.22 |
$423,127.91 |
$330,305.11 |
$289,072.85 |
$222,128.95 |
$182,029.40 |
$155,351.89 |
1.500 |
$606,074.65 |
$433,692.94 |
$340,976.21 |
$299,818.88 |
$233,069.43 |
$193,169.25 |
$166,693.06 |
2.000 |
$616,667.11 |
$444,424.98 |
$351,864.08 |
$310,814.70 |
$244,341.65 |
$204,721.65 |
$178,526.21 |
2.500 |
$627,376.43 |
$455,323.63 |
$362,967.94 |
$322,059.19 |
$255,943.10 |
$216,681.88 |
$190,843.39 |
3.000 |
$638,202.39 |
$466,388.40 |
$374,286.85 |
$333,550.93 |
$267,870.64 |
$229,044.06 |
$203,634.75 |
3.500 |
$649,144.79 |
$477,618.74 |
$385,819.66 |
$345,288.27 |
$280,120.54 |
$241,801.18 |
$216,888.58 |
4.000 |
$660,203.35 |
$489,014.02 |
$397,565.10 |
$357,269.27 |
$292,688.50 |
$254,945.19 |
$230,591.59 |
4.125 |
$662,986.10 |
$491,888.53 |
$400,534.52 |
$360,302.34 |
$295,879.63 |
|
$234,085.82 |
4.500 |
$671,377.79 |
$500,573.51 |
$409,521.70 |
$369,491.76 |
$305,569.65 |
$268,467.09 |
$244,729.00 |
5.000 |
$682,667.81 |
$512,296.44 |
$421,687.84 |
$381,953.32 |
$318,758.62 |
$282,356.99 |
$259,284.84 |
5.500 |
$694,073.06 |
$524,181.92 |
$434,061.72 |
$394,651.31 |
$332,249.57 |
$296,604.26 |
$274,242.09 |
6.000 |
$705,593.18 |
$536,229.02 |
$446,641.42 |
$407,582.85 |
$346,036.20 |
$311,197.58 |
$289,582.90 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|