| 楼价： |
$8,448,000.00 |
|
|
| 首期： |
$2,534,400.00 |
| |
| 贷款金额： |
$5,913,600.00 |
全期供款共： |
$9,487,126.48 |
| 每月供款额： |
$31,623.75 (4.125厘息计供300期) |
全期利息共： |
$3,573,526.48 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,224.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$84,480.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$253,440.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,922.06 |
$51,805.57 |
$40,440.83 |
$35,392.57 |
$27,196.31 |
$22,286.73 |
$19,020.47 |
| 1.500 |
$74,204.62 |
$53,099.10 |
$41,747.35 |
$36,708.26 |
$28,535.81 |
$23,650.63 |
$20,409.03 |
| 2.000 |
$75,501.50 |
$54,413.08 |
$43,080.40 |
$38,054.53 |
$29,915.92 |
$25,065.05 |
$21,857.82 |
| 2.500 |
$76,812.70 |
$55,747.45 |
$44,439.90 |
$39,431.25 |
$31,336.34 |
$26,529.40 |
$23,365.87 |
| 3.000 |
$78,138.17 |
$57,102.16 |
$45,825.73 |
$40,838.24 |
$32,796.68 |
$28,042.96 |
$24,931.98 |
| 3.500 |
$79,477.90 |
$58,477.15 |
$47,237.75 |
$42,275.29 |
$34,296.50 |
$29,604.88 |
$26,554.71 |
| 4.000 |
$80,831.85 |
$59,872.32 |
$48,675.80 |
$43,742.19 |
$35,835.25 |
$31,214.16 |
$28,232.43 |
| 4.125 |
$81,172.56 |
$60,224.26 |
$49,039.36 |
$44,113.54 |
$36,225.96 |
|
$28,660.25 |
| 4.500 |
$82,199.99 |
$61,287.61 |
$50,139.70 |
$45,238.64 |
$37,412.35 |
$32,869.71 |
$29,963.34 |
| 5.000 |
$83,582.28 |
$62,722.90 |
$51,629.26 |
$46,764.37 |
$39,027.14 |
$34,570.32 |
$31,745.48 |
| 5.500 |
$84,978.68 |
$64,178.10 |
$53,144.25 |
$48,319.05 |
$40,678.90 |
$36,314.68 |
$33,576.77 |
| 6.000 |
$86,389.15 |
$65,653.08 |
$54,684.45 |
$49,902.32 |
$42,366.87 |
$38,101.41 |
$35,455.02 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
