| 楼价： |
$8,398,000.00 |
|
|
| 首期： |
$2,519,400.00 |
| |
| 贷款金额： |
$5,878,600.00 |
全期供款共： |
$9,430,976.35 |
| 每月供款额： |
$31,436.59 (4.125厘息计供300期) |
全期利息共： |
$3,552,376.35 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,199.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$83,980.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$251,940.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,490.47 |
$51,498.96 |
$40,201.48 |
$35,183.10 |
$27,035.35 |
$22,154.82 |
$18,907.90 |
| 1.500 |
$73,765.43 |
$52,784.83 |
$41,500.26 |
$36,491.00 |
$28,366.91 |
$23,510.66 |
$20,288.24 |
| 2.000 |
$75,054.64 |
$54,091.03 |
$42,825.43 |
$37,829.30 |
$29,738.86 |
$24,916.70 |
$21,728.45 |
| 2.500 |
$76,358.08 |
$55,417.50 |
$44,176.88 |
$39,197.87 |
$31,150.87 |
$26,372.38 |
$23,227.58 |
| 3.000 |
$77,675.71 |
$56,764.20 |
$45,554.51 |
$40,596.53 |
$32,602.57 |
$27,876.99 |
$24,784.41 |
| 3.500 |
$79,007.51 |
$58,131.05 |
$46,958.17 |
$42,025.09 |
$34,093.51 |
$29,429.66 |
$26,397.54 |
| 4.000 |
$80,353.44 |
$59,517.97 |
$48,387.71 |
$43,483.29 |
$35,623.16 |
$31,029.42 |
$28,065.34 |
| 4.125 |
$80,692.13 |
$59,867.82 |
$48,749.11 |
$43,852.45 |
$36,011.55 |
|
$28,490.62 |
| 4.500 |
$81,713.49 |
$60,924.87 |
$49,842.95 |
$44,970.90 |
$37,190.93 |
$32,675.17 |
$29,786.00 |
| 5.000 |
$83,087.60 |
$62,351.67 |
$51,323.69 |
$46,487.59 |
$38,796.16 |
$34,365.71 |
$31,557.60 |
| 5.500 |
$84,475.73 |
$63,798.26 |
$52,829.72 |
$48,033.07 |
$40,438.14 |
$36,099.75 |
$33,378.04 |
| 6.000 |
$85,877.85 |
$65,264.51 |
$54,360.79 |
$49,606.97 |
$42,116.12 |
$37,875.90 |
$35,245.18 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
