楼价: |
$7,662,000.00 |
|
|
首期: |
$2,298,600.00 |
| |
贷款金额: |
$5,363,400.00 |
全期供款共: |
$8,604,446.39 |
每月供款额: |
$28,681.49 (4.125厘息计供300期) |
全期利息共: |
$3,241,046.39 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$12,831.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$76,620.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$229,860.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$66,137.41 |
$46,985.59 |
$36,678.23 |
$32,099.65 |
$24,665.97 |
$20,213.18 |
$17,250.81 |
1.500 |
$67,300.64 |
$48,158.77 |
$37,863.18 |
$33,292.93 |
$25,880.84 |
$21,450.18 |
$18,510.18 |
2.000 |
$68,476.86 |
$49,350.50 |
$39,072.21 |
$34,513.95 |
$27,132.55 |
$22,733.00 |
$19,824.17 |
2.500 |
$69,666.06 |
$50,560.72 |
$40,305.22 |
$35,762.57 |
$28,420.81 |
$24,061.11 |
$21,191.91 |
3.000 |
$70,868.21 |
$51,789.39 |
$41,562.11 |
$37,038.66 |
$29,745.29 |
$25,433.85 |
$22,612.31 |
3.500 |
$72,083.29 |
$53,036.45 |
$42,842.76 |
$38,342.01 |
$31,105.56 |
$26,850.44 |
$24,084.06 |
4.000 |
$73,311.28 |
$54,301.82 |
$44,147.01 |
$39,672.42 |
$32,501.15 |
$28,310.00 |
$25,605.69 |
4.125 |
$73,620.28 |
$54,621.01 |
$44,476.75 |
$40,009.23 |
$32,855.50 |
|
$25,993.70 |
4.500 |
$74,552.13 |
$55,585.42 |
$45,474.71 |
$41,029.65 |
$33,931.52 |
$29,811.52 |
$27,175.56 |
5.000 |
$75,805.81 |
$56,887.18 |
$46,825.68 |
$42,413.43 |
$35,396.07 |
$31,353.90 |
$28,791.89 |
5.500 |
$77,072.29 |
$58,206.98 |
$48,199.72 |
$43,823.45 |
$36,894.15 |
$32,935.97 |
$30,452.80 |
6.000 |
$78,351.52 |
$59,544.74 |
$49,596.62 |
$45,259.42 |
$38,425.06 |
$34,556.46 |
$32,156.29 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|