| 楼价： |
$7,655,000.00 |
|
|
| 首期： |
$2,296,500.00 |
| |
| 贷款金额： |
$5,358,500.00 |
全期供款共： |
$8,596,585.37 |
| 每月供款额： |
$28,655.28 (4.125厘息计供300期) |
全期利息共： |
$3,238,085.37 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,827.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$76,550.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$229,650.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,076.99 |
$46,942.67 |
$36,644.72 |
$32,070.33 |
$24,643.44 |
$20,194.71 |
$17,235.05 |
| 1.500 |
$67,239.15 |
$48,114.78 |
$37,828.59 |
$33,262.51 |
$25,857.20 |
$21,430.59 |
$18,493.27 |
| 2.000 |
$68,414.30 |
$49,305.41 |
$39,036.52 |
$34,482.41 |
$27,107.76 |
$22,712.23 |
$19,806.06 |
| 2.500 |
$69,602.41 |
$50,514.53 |
$40,268.40 |
$35,729.90 |
$28,394.85 |
$24,039.13 |
$21,172.55 |
| 3.000 |
$70,803.47 |
$51,742.08 |
$41,524.14 |
$37,004.82 |
$29,718.11 |
$25,410.61 |
$22,591.65 |
| 3.500 |
$72,017.44 |
$52,987.99 |
$42,803.62 |
$38,306.98 |
$31,077.14 |
$26,825.91 |
$24,062.06 |
| 4.000 |
$73,244.30 |
$54,252.21 |
$44,106.68 |
$39,636.18 |
$32,471.46 |
$28,284.14 |
$25,582.30 |
| 4.125 |
$73,553.02 |
$54,571.11 |
$44,436.11 |
$39,972.67 |
$32,825.49 |
|
$25,969.96 |
| 4.500 |
$74,484.01 |
$55,534.64 |
$45,433.17 |
$40,992.17 |
$33,900.52 |
$29,784.28 |
$27,150.73 |
| 5.000 |
$75,736.55 |
$56,835.21 |
$46,782.90 |
$42,374.68 |
$35,363.73 |
$31,325.26 |
$28,765.59 |
| 5.500 |
$77,001.87 |
$58,153.81 |
$48,155.69 |
$43,783.42 |
$36,860.44 |
$32,905.88 |
$30,424.97 |
| 6.000 |
$78,279.94 |
$59,490.34 |
$49,551.31 |
$45,218.07 |
$38,389.96 |
$34,524.89 |
$32,126.91 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
