| 楼价： |
$76,000,000.00 |
|
|
| 首期： |
$22,800,000.00 |
| |
| 贷款金额： |
$53,200,000.00 |
全期供款共： |
$85,348,202.26 |
| 每月供款额： |
$284,494.01 (4.125厘息计供300期) |
全期利息共： |
$32,148,202.26 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$47,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$760,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,230,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$656,022.33 |
$466,053.93 |
$363,814.32 |
$318,399.08 |
$244,663.77 |
$200,496.15 |
$171,112.22 |
| 1.500 |
$667,560.49 |
$477,690.78 |
$375,568.00 |
$330,235.29 |
$256,714.16 |
$212,766.13 |
$183,603.95 |
| 2.000 |
$679,227.54 |
$489,511.57 |
$387,560.44 |
$342,346.63 |
$269,129.93 |
$225,490.51 |
$196,637.56 |
| 2.500 |
$691,023.31 |
$501,515.88 |
$399,790.78 |
$354,731.86 |
$281,908.34 |
$238,664.10 |
$210,204.32 |
| 3.000 |
$702,947.56 |
$513,703.16 |
$412,257.97 |
$367,389.43 |
$295,045.92 |
$252,280.42 |
$224,293.35 |
| 3.500 |
$715,000.05 |
$526,072.81 |
$424,960.79 |
$380,317.51 |
$308,538.57 |
$266,331.74 |
$238,891.77 |
| 4.000 |
$727,180.50 |
$538,624.14 |
$437,897.79 |
$393,513.98 |
$322,381.54 |
$280,809.20 |
$253,984.94 |
| 4.125 |
$730,245.56 |
$541,790.26 |
$441,168.45 |
$396,854.75 |
$325,896.40 |
|
$257,833.66 |
| 4.500 |
$739,488.58 |
$551,356.33 |
$451,067.38 |
$406,976.43 |
$336,569.47 |
$295,702.88 |
$269,556.58 |
| 5.000 |
$751,923.96 |
$564,268.54 |
$464,467.76 |
$420,702.21 |
$351,096.45 |
$311,001.90 |
$285,589.10 |
| 5.500 |
$764,486.27 |
$577,359.80 |
$478,096.97 |
$434,688.40 |
$365,956.05 |
$326,694.55 |
$302,063.75 |
| 6.000 |
$777,175.10 |
$590,629.07 |
$491,952.87 |
$448,931.83 |
$381,141.32 |
$342,768.35 |
$318,960.88 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
