| 楼价： |
$62,700,000.00 |
|
|
| 首期： |
$18,810,000.00 |
| |
| 贷款金额： |
$43,890,000.00 |
全期供款共： |
$70,412,266.87 |
| 每月供款额： |
$234,707.56 (4.125厘息计供300期) |
全期利息共： |
$26,522,266.87 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$40,350.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$627,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,664,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$541,218.43 |
$384,494.49 |
$300,146.82 |
$262,679.24 |
$201,847.61 |
$165,409.32 |
$141,167.59 |
| 1.500 |
$550,737.40 |
$394,094.89 |
$309,843.60 |
$272,444.11 |
$211,789.18 |
$175,532.05 |
$151,473.26 |
| 2.000 |
$560,362.72 |
$403,847.05 |
$319,737.36 |
$282,435.97 |
$222,032.20 |
$186,029.67 |
$162,225.99 |
| 2.500 |
$570,094.23 |
$413,750.60 |
$329,827.39 |
$292,653.78 |
$232,574.38 |
$196,897.88 |
$173,418.56 |
| 3.000 |
$579,931.74 |
$423,805.11 |
$340,112.83 |
$303,096.28 |
$243,412.89 |
$208,131.35 |
$185,042.01 |
| 3.500 |
$589,875.04 |
$434,010.07 |
$350,592.65 |
$313,761.95 |
$254,544.32 |
$219,723.68 |
$197,085.71 |
| 4.000 |
$599,923.91 |
$444,364.91 |
$361,265.68 |
$324,649.03 |
$265,964.77 |
$231,667.59 |
$209,537.57 |
| 4.125 |
$602,452.59 |
$446,976.96 |
$363,963.97 |
$327,405.17 |
$268,864.53 |
|
$212,712.77 |
| 4.500 |
$610,078.08 |
$454,868.98 |
$372,130.59 |
$335,755.55 |
$277,669.81 |
$243,954.87 |
$222,384.18 |
| 5.000 |
$620,337.27 |
$465,521.55 |
$383,185.90 |
$347,079.32 |
$289,654.57 |
$256,576.57 |
$235,611.01 |
| 5.500 |
$630,701.17 |
$476,321.83 |
$394,430.00 |
$358,617.93 |
$301,913.74 |
$269,523.00 |
$249,202.59 |
| 6.000 |
$641,169.46 |
$487,268.98 |
$405,861.12 |
$370,368.76 |
$314,441.59 |
$282,783.89 |
$263,142.73 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
