| 楼价： |
$5,590,000.00 |
|
|
| 首期： |
$1,677,000.00 |
| |
| 贷款金额： |
$3,913,000.00 |
全期供款共： |
$6,277,584.88 |
| 每月供款额： |
$20,925.28 (4.125厘息计供300期) |
全期利息共： |
$2,364,584.88 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,795.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$55,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$125,775.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$48,252.17 |
$34,279.49 |
$26,759.50 |
$23,419.09 |
$17,995.66 |
$14,747.02 |
$12,585.75 |
| 1.500 |
$49,100.83 |
$35,135.41 |
$27,624.02 |
$24,289.67 |
$18,882.00 |
$15,649.51 |
$13,504.55 |
| 2.000 |
$49,958.97 |
$36,004.86 |
$28,506.09 |
$25,180.50 |
$19,795.21 |
$16,585.42 |
$14,463.21 |
| 2.500 |
$50,826.58 |
$36,887.81 |
$29,405.66 |
$26,091.46 |
$20,735.10 |
$17,554.37 |
$15,461.08 |
| 3.000 |
$51,703.64 |
$37,784.22 |
$30,322.66 |
$27,022.46 |
$21,701.40 |
$18,555.89 |
$16,497.37 |
| 3.500 |
$52,590.14 |
$38,694.04 |
$31,256.98 |
$27,973.35 |
$22,693.82 |
$19,589.40 |
$17,571.12 |
| 4.000 |
$53,486.04 |
$39,617.22 |
$32,208.54 |
$28,943.99 |
$23,712.01 |
$20,654.26 |
$18,681.26 |
| 4.125 |
$53,711.48 |
$39,850.10 |
$32,449.10 |
$29,189.71 |
$23,970.54 |
|
$18,964.34 |
| 4.500 |
$54,391.33 |
$40,553.71 |
$33,177.19 |
$29,934.19 |
$24,755.57 |
$21,749.72 |
$19,826.60 |
| 5.000 |
$55,305.99 |
$41,503.44 |
$34,162.83 |
$30,943.75 |
$25,824.07 |
$22,875.01 |
$21,005.83 |
| 5.500 |
$56,229.98 |
$42,466.33 |
$35,165.29 |
$31,972.48 |
$26,917.03 |
$24,029.24 |
$22,217.58 |
| 6.000 |
$57,163.27 |
$43,442.32 |
$36,184.43 |
$33,020.12 |
$28,033.95 |
$25,211.51 |
$23,460.41 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
