| 楼价： |
$5,540,000.00 |
|
|
| 首期： |
$1,662,000.00 |
| |
| 贷款金额： |
$3,878,000.00 |
全期供款共： |
$6,221,434.74 |
| 每月供款额： |
$20,738.12 (4.125厘息计供300期) |
全期利息共： |
$2,343,434.74 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,770.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$55,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$124,650.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$47,820.58 |
$33,972.88 |
$26,520.15 |
$23,209.62 |
$17,834.70 |
$14,615.11 |
$12,473.18 |
| 1.500 |
$48,661.65 |
$34,821.14 |
$27,376.93 |
$24,072.41 |
$18,713.11 |
$15,509.53 |
$13,383.76 |
| 2.000 |
$49,512.11 |
$35,682.82 |
$28,251.12 |
$24,955.27 |
$19,618.16 |
$16,437.07 |
$14,333.84 |
| 2.500 |
$50,371.96 |
$36,557.87 |
$29,142.64 |
$25,858.09 |
$20,549.63 |
$17,397.36 |
$15,322.79 |
| 3.000 |
$51,241.18 |
$37,446.26 |
$30,051.44 |
$26,780.76 |
$21,507.29 |
$18,389.91 |
$16,349.80 |
| 3.500 |
$52,119.74 |
$38,347.94 |
$30,977.40 |
$27,723.14 |
$22,490.84 |
$19,414.18 |
$17,413.95 |
| 4.000 |
$53,007.63 |
$39,262.86 |
$31,920.44 |
$28,685.10 |
$23,499.92 |
$20,469.51 |
$18,514.17 |
| 4.125 |
$53,231.06 |
$39,493.66 |
$32,158.86 |
$28,928.62 |
$23,756.13 |
|
$18,794.72 |
| 4.500 |
$53,904.83 |
$40,190.97 |
$32,880.44 |
$29,666.44 |
$24,534.14 |
$21,555.18 |
$19,649.26 |
| 5.000 |
$54,811.30 |
$41,132.21 |
$33,857.26 |
$30,666.98 |
$25,593.08 |
$22,670.40 |
$20,817.94 |
| 5.500 |
$55,727.03 |
$42,086.49 |
$34,850.75 |
$31,686.50 |
$26,676.27 |
$23,814.31 |
$22,018.86 |
| 6.000 |
$56,651.97 |
$43,053.75 |
$35,860.78 |
$32,724.77 |
$27,783.20 |
$24,986.01 |
$23,250.57 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
