| 楼价： |
$5,360,000.00 |
|
|
| 首期： |
$1,608,000.00 |
| |
| 贷款金额： |
$3,752,000.00 |
全期供款共： |
$6,019,294.26 |
| 每月供款额： |
$20,064.31 (4.125厘息计供300期) |
全期利息共： |
$2,267,294.26 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,680.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$53,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$120,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$46,266.84 |
$32,869.07 |
$25,658.48 |
$22,455.51 |
$17,255.23 |
$14,140.25 |
$12,067.91 |
| 1.500 |
$47,080.58 |
$33,689.77 |
$26,487.43 |
$23,290.28 |
$18,105.10 |
$15,005.61 |
$12,948.91 |
| 2.000 |
$47,903.42 |
$34,523.45 |
$27,333.21 |
$24,144.45 |
$18,980.74 |
$15,903.01 |
$13,868.12 |
| 2.500 |
$48,735.33 |
$35,370.07 |
$28,195.77 |
$25,017.93 |
$19,881.96 |
$16,832.10 |
$14,824.94 |
| 3.000 |
$49,576.30 |
$36,229.59 |
$29,075.04 |
$25,910.62 |
$20,808.50 |
$17,792.41 |
$15,818.58 |
| 3.500 |
$50,426.32 |
$37,101.98 |
$29,970.92 |
$26,822.39 |
$21,760.09 |
$18,783.40 |
$16,848.16 |
| 4.000 |
$51,285.36 |
$37,987.18 |
$30,883.32 |
$27,753.09 |
$22,736.38 |
$19,804.44 |
$17,912.62 |
| 4.125 |
$51,501.53 |
$38,210.47 |
$31,113.99 |
$27,988.70 |
$22,984.27 |
|
$18,184.06 |
| 4.500 |
$52,153.41 |
$38,885.13 |
$31,812.12 |
$28,702.55 |
$23,737.00 |
$20,854.83 |
$19,010.83 |
| 5.000 |
$53,030.43 |
$39,795.78 |
$32,757.20 |
$29,670.58 |
$24,761.54 |
$21,933.82 |
$20,141.55 |
| 5.500 |
$53,916.40 |
$40,719.06 |
$33,718.42 |
$30,656.97 |
$25,809.53 |
$23,040.56 |
$21,303.44 |
| 6.000 |
$54,811.30 |
$41,654.89 |
$34,695.62 |
$31,661.51 |
$26,880.49 |
$24,174.19 |
$22,495.14 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
