| 楼价： |
$5,060,000.00 |
|
|
| 首期： |
$1,518,000.00 |
| |
| 贷款金额： |
$3,542,000.00 |
全期供款共： |
$5,682,393.47 |
| 每月供款额： |
$18,941.31 (4.125厘息计供300期) |
全期利息共： |
$2,140,393.47 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,530.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$50,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$113,850.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$43,677.28 |
$31,029.38 |
$24,222.37 |
$21,198.68 |
$16,289.46 |
$13,348.82 |
$11,392.47 |
| 1.500 |
$44,445.47 |
$31,804.15 |
$25,004.92 |
$21,986.72 |
$17,091.76 |
$14,165.74 |
$12,224.16 |
| 2.000 |
$45,222.25 |
$32,591.17 |
$25,803.37 |
$22,793.08 |
$17,918.39 |
$15,012.92 |
$13,091.92 |
| 2.500 |
$46,007.60 |
$33,390.40 |
$26,617.65 |
$23,617.67 |
$18,769.16 |
$15,890.00 |
$13,995.18 |
| 3.000 |
$46,801.51 |
$34,201.82 |
$27,447.70 |
$24,460.40 |
$19,643.85 |
$16,796.56 |
$14,933.21 |
| 3.500 |
$47,603.95 |
$35,025.37 |
$28,293.44 |
$25,321.14 |
$20,542.17 |
$17,732.09 |
$15,905.16 |
| 4.000 |
$48,414.91 |
$35,861.03 |
$29,154.77 |
$26,199.75 |
$21,463.82 |
$18,695.98 |
$16,910.05 |
| 4.125 |
$48,618.98 |
$36,071.83 |
$29,372.53 |
$26,422.17 |
$21,697.84 |
|
$17,166.29 |
| 4.500 |
$49,234.37 |
$36,708.72 |
$30,031.59 |
$27,096.06 |
$22,408.44 |
$19,687.59 |
$17,946.79 |
| 5.000 |
$50,062.31 |
$37,568.41 |
$30,923.77 |
$28,009.91 |
$23,375.63 |
$20,706.18 |
$19,014.22 |
| 5.500 |
$50,898.69 |
$38,440.01 |
$31,831.19 |
$28,941.10 |
$24,364.97 |
$21,750.98 |
$20,111.09 |
| 6.000 |
$51,743.50 |
$39,323.46 |
$32,753.70 |
$29,889.41 |
$25,375.99 |
$22,821.16 |
$21,236.08 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
