| 楼价： |
$43,316,000.00 |
|
|
| 首期： |
$12,994,800.00 |
| |
| 贷款金额： |
$30,321,200.00 |
全期供款共： |
$48,643,983.28 |
| 每月供款额： |
$162,146.61 (4.125厘息计供300期) |
全期利息共： |
$18,322,783.28 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$30,658.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$433,160.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,840,930.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$373,898.20 |
$265,626.21 |
$207,355.02 |
$181,470.72 |
$139,445.47 |
$114,272.25 |
$97,524.96 |
| 1.500 |
$380,474.34 |
$272,258.60 |
$214,054.00 |
$188,216.73 |
$146,313.56 |
$121,265.49 |
$104,644.59 |
| 2.000 |
$387,123.95 |
$278,995.83 |
$220,889.05 |
$195,119.56 |
$153,389.90 |
$128,517.72 |
$112,073.06 |
| 2.500 |
$393,846.92 |
$285,837.65 |
$227,859.70 |
$202,178.49 |
$160,672.92 |
$136,025.98 |
$119,805.40 |
| 3.000 |
$400,643.11 |
$292,783.77 |
$234,965.35 |
$209,392.64 |
$168,160.65 |
$143,786.56 |
$127,835.40 |
| 3.500 |
$407,512.40 |
$299,833.82 |
$242,205.28 |
$216,760.97 |
$175,850.75 |
$151,795.07 |
$136,155.74 |
| 4.000 |
$414,454.61 |
$306,987.41 |
$249,578.70 |
$224,282.26 |
$183,740.51 |
$160,046.46 |
$144,758.05 |
| 4.125 |
$416,201.54 |
$308,791.93 |
$251,442.80 |
$226,186.32 |
$185,743.80 |
|
$146,951.61 |
| 4.500 |
$421,469.57 |
$314,244.09 |
$257,084.67 |
$231,955.15 |
$191,826.88 |
$168,535.08 |
$153,633.07 |
| 5.000 |
$428,557.08 |
$321,603.37 |
$264,722.18 |
$239,778.12 |
$200,106.50 |
$177,254.72 |
$162,770.76 |
| 5.500 |
$435,716.94 |
$329,064.70 |
$272,490.11 |
$247,749.51 |
$208,575.69 |
$186,198.70 |
$172,160.44 |
| 6.000 |
$442,948.90 |
$336,627.48 |
$280,387.25 |
$255,867.52 |
$217,230.49 |
$195,359.92 |
$181,790.91 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
