| 楼价： |
$42,994,000.00 |
|
|
| 首期： |
$12,898,200.00 |
| |
| 贷款金额： |
$30,095,800.00 |
全期供款共： |
$48,282,376.42 |
| 每月供款额： |
$160,941.25 (4.125厘息计供300期) |
全期利息共： |
$18,186,576.42 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$30,497.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$429,940.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,827,245.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$371,118.74 |
$263,651.61 |
$205,813.59 |
$180,121.71 |
$138,408.87 |
$113,422.78 |
$96,799.99 |
| 1.500 |
$377,646.00 |
$270,234.70 |
$212,462.77 |
$186,817.58 |
$145,225.90 |
$120,364.04 |
$103,866.69 |
| 2.000 |
$384,246.17 |
$276,921.85 |
$219,247.02 |
$193,669.09 |
$152,249.64 |
$127,562.35 |
$111,239.94 |
| 2.500 |
$390,919.16 |
$283,712.81 |
$226,165.85 |
$200,675.55 |
$159,478.51 |
$135,014.80 |
$118,914.80 |
| 3.000 |
$397,664.84 |
$290,607.29 |
$233,218.68 |
$207,836.07 |
$166,910.58 |
$142,717.69 |
$126,885.11 |
| 3.500 |
$404,483.06 |
$297,604.93 |
$240,404.79 |
$215,149.62 |
$174,543.52 |
$150,666.67 |
$135,143.59 |
| 4.000 |
$411,373.66 |
$304,705.34 |
$247,723.39 |
$222,615.00 |
$182,374.63 |
$158,856.72 |
$143,681.95 |
| 4.125 |
$413,107.60 |
$306,496.45 |
$249,573.64 |
$224,504.91 |
$184,363.02 |
|
$145,859.21 |
| 4.500 |
$418,336.47 |
$311,908.08 |
$255,173.57 |
$230,230.85 |
$190,400.89 |
$167,282.23 |
$152,491.00 |
| 5.000 |
$425,371.30 |
$319,212.65 |
$262,754.30 |
$237,995.67 |
$198,618.96 |
$175,937.05 |
$161,560.76 |
| 5.500 |
$432,477.93 |
$326,618.52 |
$270,464.49 |
$245,907.80 |
$207,025.19 |
$184,814.54 |
$170,880.64 |
| 6.000 |
$439,656.13 |
$334,125.08 |
$278,302.92 |
$253,965.46 |
$215,615.66 |
$193,907.66 |
$180,439.53 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
