| 楼价： |
$4,020,000.00 |
|
|
| 首期： |
$1,206,000.00 |
| |
| 贷款金额： |
$2,814,000.00 |
全期供款共： |
$4,514,470.70 |
| 每月供款额： |
$15,048.24 (4.125厘息计供300期) |
全期利息共： |
$1,700,470.70 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,010.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$40,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$60,300.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,700.13 |
$24,651.80 |
$19,243.86 |
$16,841.64 |
$12,941.43 |
$10,605.19 |
$9,050.94 |
| 1.500 |
$35,310.44 |
$25,267.33 |
$19,865.57 |
$17,467.71 |
$13,578.83 |
$11,254.21 |
$9,711.68 |
| 2.000 |
$35,927.56 |
$25,892.59 |
$20,499.91 |
$18,108.33 |
$14,235.56 |
$11,927.26 |
$10,401.09 |
| 2.500 |
$36,551.50 |
$26,527.55 |
$21,146.83 |
$18,763.45 |
$14,911.47 |
$12,624.07 |
$11,118.70 |
| 3.000 |
$37,182.23 |
$27,172.19 |
$21,806.28 |
$19,432.97 |
$15,606.38 |
$13,344.31 |
$11,863.94 |
| 3.500 |
$37,819.74 |
$27,826.48 |
$22,478.19 |
$20,116.79 |
$16,320.07 |
$14,087.55 |
$12,636.12 |
| 4.000 |
$38,464.02 |
$28,490.38 |
$23,162.49 |
$20,814.82 |
$17,052.29 |
$14,853.33 |
$13,434.47 |
| 4.125 |
$38,626.15 |
$28,657.85 |
$23,335.49 |
$20,991.53 |
$17,238.20 |
|
$13,638.04 |
| 4.500 |
$39,115.05 |
$29,163.85 |
$23,859.09 |
$21,526.91 |
$17,802.75 |
$15,641.13 |
$14,258.12 |
| 5.000 |
$39,772.82 |
$29,846.84 |
$24,567.90 |
$22,252.93 |
$18,571.15 |
$16,450.36 |
$15,106.16 |
| 5.500 |
$40,437.30 |
$30,539.29 |
$25,288.81 |
$22,992.73 |
$19,357.15 |
$17,280.42 |
$15,977.58 |
| 6.000 |
$41,108.47 |
$31,241.17 |
$26,021.72 |
$23,746.13 |
$20,160.37 |
$18,130.64 |
$16,871.35 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
