楼价: |
$39,880,000.00 |
|
|
首期: |
$11,964,000.00 |
| |
贷款金额: |
$27,916,000.00 |
全期供款共: |
$44,785,346.13 |
每月供款额: |
$149,284.49 (4.125厘息计供300期) |
全期利息共: |
$16,869,346.13 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$28,940.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$398,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$1,694,900.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$344,239.09 |
$244,555.67 |
$190,906.78 |
$167,075.73 |
$128,384.09 |
$105,207.71 |
$89,788.89 |
1.500 |
$350,293.58 |
$250,661.95 |
$197,074.37 |
$173,286.62 |
$134,707.38 |
$111,646.22 |
$96,343.76 |
2.000 |
$356,415.72 |
$256,864.76 |
$203,367.24 |
$179,641.89 |
$141,222.39 |
$118,323.18 |
$103,182.97 |
2.500 |
$362,605.39 |
$263,163.86 |
$209,784.95 |
$186,140.88 |
$147,927.69 |
$125,235.85 |
$110,301.95 |
3.000 |
$368,862.48 |
$269,558.97 |
$216,326.95 |
$192,782.77 |
$154,821.47 |
$132,380.83 |
$117,694.98 |
3.500 |
$375,186.87 |
$276,049.79 |
$222,992.58 |
$199,566.61 |
$161,901.55 |
$139,754.08 |
$125,355.32 |
4.000 |
$381,578.40 |
$282,635.93 |
$229,781.11 |
$206,491.28 |
$169,165.47 |
$147,350.93 |
$133,275.25 |
4.125 |
$383,186.75 |
$284,297.31 |
$231,497.34 |
$208,244.31 |
$171,009.85 |
|
$135,294.82 |
4.500 |
$388,036.90 |
$289,316.98 |
$236,691.67 |
$213,555.53 |
$176,610.40 |
$155,166.19 |
$141,446.27 |
5.000 |
$394,562.21 |
$296,092.49 |
$243,723.35 |
$220,757.95 |
$184,233.24 |
$163,194.16 |
$149,859.12 |
5.500 |
$401,154.11 |
$302,961.96 |
$250,875.09 |
$228,097.02 |
$192,030.62 |
$171,428.66 |
$158,503.98 |
6.000 |
$407,812.41 |
$309,924.83 |
$258,145.80 |
$235,571.07 |
$199,998.89 |
$179,863.18 |
$167,370.52 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|