| 楼价： |
$3,760,000.00 |
|
|
| 首期： |
$1,128,000.00 |
| |
| 贷款金额： |
$2,632,000.00 |
全期供款共： |
$4,222,490.01 |
| 每月供款额： |
$14,074.97 (4.125厘息计供300期) |
全期利息共： |
$1,590,490.01 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,880.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$37,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$56,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$32,455.84 |
$23,057.40 |
$17,999.24 |
$15,752.38 |
$12,104.42 |
$9,919.28 |
$8,465.55 |
| 1.500 |
$33,026.68 |
$23,633.12 |
$18,580.73 |
$16,337.96 |
$12,700.60 |
$10,526.32 |
$9,083.56 |
| 2.000 |
$33,603.89 |
$24,217.94 |
$19,174.04 |
$16,937.15 |
$13,314.85 |
$11,155.85 |
$9,728.38 |
| 2.500 |
$34,187.47 |
$24,811.84 |
$19,779.12 |
$17,549.89 |
$13,947.04 |
$11,807.59 |
$10,399.58 |
| 3.000 |
$34,777.41 |
$25,414.79 |
$20,395.92 |
$18,176.11 |
$14,597.01 |
$12,481.24 |
$11,096.62 |
| 3.500 |
$35,373.69 |
$26,026.76 |
$21,024.38 |
$18,815.71 |
$15,264.54 |
$13,176.41 |
$11,818.86 |
| 4.000 |
$35,976.30 |
$26,647.72 |
$21,664.42 |
$19,468.59 |
$15,949.40 |
$13,892.67 |
$12,565.57 |
| 4.125 |
$36,127.94 |
$26,804.36 |
$21,826.23 |
$19,633.87 |
$16,123.30 |
|
$12,755.98 |
| 4.500 |
$36,585.22 |
$27,277.63 |
$22,315.97 |
$20,134.62 |
$16,651.33 |
$14,629.51 |
$13,335.96 |
| 5.000 |
$37,200.45 |
$27,916.44 |
$22,978.93 |
$20,813.69 |
$17,370.04 |
$15,386.41 |
$14,129.15 |
| 5.500 |
$37,821.95 |
$28,564.12 |
$23,653.22 |
$21,505.64 |
$18,105.19 |
$16,162.78 |
$14,944.21 |
| 6.000 |
$38,449.72 |
$29,220.60 |
$24,338.72 |
$22,210.31 |
$18,856.47 |
$16,958.01 |
$15,780.17 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
