| 楼价： |
$34,300,000.00 |
|
|
| 首期： |
$10,290,000.00 |
| |
| 贷款金额： |
$24,010,000.00 |
全期供款共： |
$38,518,991.28 |
| 每月供款额： |
$128,396.64 (4.125厘息计供300期) |
全期利息共： |
$14,508,991.28 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$26,150.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$343,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,457,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$296,073.24 |
$210,337.50 |
$164,195.15 |
$143,698.53 |
$110,420.62 |
$90,487.08 |
$77,225.65 |
| 1.500 |
$301,280.59 |
$215,589.39 |
$169,499.77 |
$149,040.40 |
$115,859.15 |
$96,024.71 |
$82,863.36 |
| 2.000 |
$306,546.12 |
$220,924.30 |
$174,912.15 |
$154,506.44 |
$121,462.59 |
$101,767.43 |
$88,745.64 |
| 2.500 |
$311,869.73 |
$226,342.03 |
$180,431.89 |
$160,096.09 |
$127,229.68 |
$107,712.88 |
$94,868.53 |
| 3.000 |
$317,251.33 |
$231,842.35 |
$186,058.53 |
$165,808.65 |
$133,158.88 |
$113,858.14 |
$101,227.13 |
| 3.500 |
$322,690.81 |
$237,424.97 |
$191,791.51 |
$171,643.30 |
$139,248.33 |
$120,199.72 |
$107,815.63 |
| 4.000 |
$328,188.04 |
$243,089.58 |
$197,630.19 |
$177,599.07 |
$145,495.88 |
$126,733.63 |
$114,627.41 |
| 4.125 |
$329,571.35 |
$244,518.50 |
$199,106.29 |
$179,106.82 |
$147,082.19 |
|
$116,364.40 |
| 4.500 |
$333,742.87 |
$248,835.82 |
$203,573.83 |
$183,674.89 |
$151,899.12 |
$133,455.38 |
$121,655.14 |
| 5.000 |
$339,355.16 |
$254,663.30 |
$209,621.63 |
$189,869.55 |
$158,455.37 |
$140,360.07 |
$128,890.87 |
| 5.500 |
$345,024.72 |
$260,571.59 |
$215,772.71 |
$196,181.74 |
$165,161.74 |
$147,442.41 |
$136,326.14 |
| 6.000 |
$350,751.39 |
$266,560.23 |
$222,026.10 |
$202,610.02 |
$172,015.10 |
$154,696.77 |
$143,952.08 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
