| 楼价： |
$3,140,000.00 |
|
|
| 首期： |
$942,000.00 |
| |
| 贷款金额： |
$2,198,000.00 |
全期供款共： |
$3,526,228.36 |
| 每月供款额： |
$11,754.09 (4.125厘息计供300期) |
全期利息共： |
$1,328,228.36 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,570.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$31,400.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$14,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,104.08 |
$19,255.39 |
$15,031.28 |
$13,154.91 |
$10,108.48 |
$8,283.66 |
$7,069.64 |
| 1.500 |
$27,580.79 |
$19,736.17 |
$15,516.89 |
$13,643.93 |
$10,606.35 |
$8,790.60 |
$7,585.74 |
| 2.000 |
$28,062.82 |
$20,224.56 |
$16,012.37 |
$14,144.32 |
$11,119.32 |
$9,316.32 |
$8,124.24 |
| 2.500 |
$28,550.17 |
$20,720.52 |
$16,517.67 |
$14,656.03 |
$11,647.27 |
$9,860.60 |
$8,684.76 |
| 3.000 |
$29,042.83 |
$21,224.05 |
$17,032.76 |
$15,178.98 |
$12,190.06 |
$10,423.16 |
$9,266.86 |
| 3.500 |
$29,540.79 |
$21,735.11 |
$17,557.59 |
$15,713.12 |
$12,747.51 |
$11,003.71 |
$9,870.00 |
| 4.000 |
$30,044.04 |
$22,253.68 |
$18,092.09 |
$16,258.34 |
$13,319.45 |
$11,601.85 |
$10,493.59 |
| 4.125 |
$30,170.67 |
$22,384.49 |
$18,227.22 |
$16,396.37 |
$13,464.67 |
|
$10,652.60 |
| 4.500 |
$30,552.55 |
$22,779.72 |
$18,636.21 |
$16,814.55 |
$13,905.63 |
$12,217.20 |
$11,136.94 |
| 5.000 |
$31,066.33 |
$23,313.20 |
$19,189.85 |
$17,381.64 |
$14,505.83 |
$12,849.29 |
$11,799.34 |
| 5.500 |
$31,585.35 |
$23,854.08 |
$19,752.95 |
$17,959.49 |
$15,119.76 |
$13,497.64 |
$12,480.00 |
| 6.000 |
$32,109.60 |
$24,402.31 |
$20,325.42 |
$18,547.97 |
$15,747.15 |
$14,161.74 |
$13,178.12 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
