楼价: |
$3,120,000.00 |
|
|
首期: |
$936,000.00 |
| |
贷款金额: |
$2,184,000.00 |
全期供款共: |
$3,503,768.30 |
每月供款额: |
$11,679.23 (4.125厘息计供300期) |
全期利息共: |
$1,319,768.30 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,560.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$31,200.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$12,100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$26,931.44 |
$19,132.74 |
$14,935.54 |
$13,071.12 |
$10,044.09 |
$8,230.89 |
$7,024.61 |
1.500 |
$27,405.11 |
$19,610.46 |
$15,418.05 |
$13,557.03 |
$10,538.79 |
$8,734.61 |
$7,537.43 |
2.000 |
$27,884.08 |
$20,095.74 |
$15,910.38 |
$14,054.23 |
$11,048.49 |
$9,256.98 |
$8,072.49 |
2.500 |
$28,368.33 |
$20,588.55 |
$16,412.46 |
$14,562.68 |
$11,573.08 |
$9,797.79 |
$8,629.44 |
3.000 |
$28,857.85 |
$21,088.87 |
$16,924.27 |
$15,082.30 |
$12,112.41 |
$10,356.78 |
$9,207.83 |
3.500 |
$29,352.63 |
$21,596.67 |
$17,445.76 |
$15,613.03 |
$12,666.32 |
$10,933.62 |
$9,807.14 |
4.000 |
$29,852.67 |
$22,111.94 |
$17,976.86 |
$16,154.78 |
$13,234.61 |
$11,527.96 |
$10,426.75 |
4.125 |
$29,978.50 |
$22,241.92 |
$18,111.13 |
$16,291.93 |
$13,378.90 |
|
$10,584.75 |
4.500 |
$30,357.95 |
$22,634.63 |
$18,517.50 |
$16,707.45 |
$13,817.06 |
$12,139.38 |
$11,066.01 |
5.000 |
$30,868.46 |
$23,164.71 |
$19,067.62 |
$17,270.93 |
$14,413.43 |
$12,767.45 |
$11,724.18 |
5.500 |
$31,384.17 |
$23,702.14 |
$19,627.14 |
$17,845.10 |
$15,023.46 |
$13,411.67 |
$12,400.51 |
6.000 |
$31,905.08 |
$24,246.88 |
$20,195.96 |
$18,429.83 |
$15,646.85 |
$14,071.54 |
$13,094.18 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|