| 楼价： |
$2,960,000.00 |
|
|
| 首期： |
$888,000.00 |
| |
| 贷款金额： |
$2,072,000.00 |
全期供款共： |
$3,324,087.88 |
| 每月供款额： |
$11,080.29 (4.125厘息计供300期) |
全期利息共： |
$1,252,087.88 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,480.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$29,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$25,550.34 |
$18,151.57 |
$14,169.61 |
$12,400.81 |
$9,529.01 |
$7,808.80 |
$6,664.37 |
| 1.500 |
$25,999.72 |
$18,604.80 |
$14,627.39 |
$12,861.80 |
$9,998.34 |
$8,286.68 |
$7,150.89 |
| 2.000 |
$26,454.13 |
$19,065.19 |
$15,094.46 |
$13,333.50 |
$10,481.90 |
$8,782.26 |
$7,658.52 |
| 2.500 |
$26,913.54 |
$19,532.72 |
$15,570.80 |
$13,815.87 |
$10,979.59 |
$9,295.34 |
$8,186.91 |
| 3.000 |
$27,377.96 |
$20,007.39 |
$16,056.36 |
$14,308.85 |
$11,491.26 |
$9,825.66 |
$8,735.64 |
| 3.500 |
$27,847.37 |
$20,489.15 |
$16,551.10 |
$14,812.37 |
$12,016.77 |
$10,372.92 |
$9,304.21 |
| 4.000 |
$28,321.77 |
$20,977.99 |
$17,054.97 |
$15,326.33 |
$12,555.91 |
$10,936.78 |
$9,892.04 |
| 4.125 |
$28,441.14 |
$21,101.30 |
$17,182.35 |
$15,456.45 |
$12,692.81 |
|
$10,041.94 |
| 4.500 |
$28,801.13 |
$21,473.88 |
$17,567.89 |
$15,850.66 |
$13,108.50 |
$11,516.85 |
$10,498.52 |
| 5.000 |
$29,285.46 |
$21,976.77 |
$18,089.80 |
$16,385.24 |
$13,674.28 |
$12,112.71 |
$11,122.94 |
| 5.500 |
$29,774.73 |
$22,486.64 |
$18,620.62 |
$16,929.97 |
$14,253.03 |
$12,723.89 |
$11,764.59 |
| 6.000 |
$30,268.92 |
$23,003.45 |
$19,160.27 |
$17,484.71 |
$14,844.45 |
$13,349.93 |
$12,422.69 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
