楼价: |
$2,300,000.00 |
|
|
首期: |
$690,000.00 |
| |
贷款金额: |
$1,610,000.00 |
全期供款共: |
$2,582,906.12 |
每月供款额: |
$8,609.69 (4.125厘息计供300期) |
全期利息共: |
$972,906.12 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,150.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$23,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$19,853.31 |
$14,104.26 |
$11,010.17 |
$9,635.76 |
$7,404.30 |
$6,067.65 |
$5,178.40 |
1.500 |
$20,202.49 |
$14,456.43 |
$11,365.87 |
$9,993.96 |
$7,768.98 |
$6,438.97 |
$5,556.44 |
2.000 |
$20,555.57 |
$14,814.17 |
$11,728.80 |
$10,360.49 |
$8,144.72 |
$6,824.05 |
$5,950.87 |
2.500 |
$20,912.55 |
$15,177.45 |
$12,098.93 |
$10,735.31 |
$8,531.44 |
$7,222.73 |
$6,361.45 |
3.000 |
$21,273.41 |
$15,546.28 |
$12,476.23 |
$11,118.36 |
$8,929.02 |
$7,634.80 |
$6,787.82 |
3.500 |
$21,638.16 |
$15,920.62 |
$12,860.66 |
$11,509.61 |
$9,337.35 |
$8,060.04 |
$7,229.62 |
4.000 |
$22,006.78 |
$16,300.47 |
$13,252.17 |
$11,908.98 |
$9,756.28 |
$8,498.17 |
$7,686.39 |
4.125 |
$22,099.54 |
$16,396.28 |
$13,351.15 |
$12,010.08 |
$9,862.65 |
|
$7,802.86 |
4.500 |
$22,379.26 |
$16,685.78 |
$13,650.72 |
$12,316.39 |
$10,185.65 |
$8,948.90 |
$8,157.63 |
5.000 |
$22,755.59 |
$17,076.55 |
$14,056.26 |
$12,731.78 |
$10,625.29 |
$9,411.90 |
$8,642.83 |
5.500 |
$23,135.77 |
$17,472.73 |
$14,468.72 |
$13,155.04 |
$11,074.99 |
$9,886.81 |
$9,141.40 |
6.000 |
$23,519.77 |
$17,874.30 |
$14,888.05 |
$13,586.09 |
$11,534.54 |
$10,373.25 |
$9,652.76 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|