| 楼价： |
$19,625,000.00 |
|
|
| 首期： |
$5,887,500.00 |
| |
| 贷款金额： |
$13,737,500.00 |
全期供款共： |
$22,038,927.23 |
| 每月供款额： |
$73,463.09 (4.125厘息计供300期) |
全期利息共： |
$8,301,427.23 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,812.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$196,250.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$735,938.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$169,400.50 |
$120,346.16 |
$93,945.48 |
$82,218.18 |
$63,177.98 |
$51,772.85 |
$44,185.23 |
| 1.500 |
$172,379.93 |
$123,351.07 |
$96,980.55 |
$85,274.57 |
$66,289.68 |
$54,941.25 |
$47,410.89 |
| 2.000 |
$175,392.64 |
$126,403.48 |
$100,077.28 |
$88,402.01 |
$69,495.72 |
$58,226.99 |
$50,776.48 |
| 2.500 |
$178,438.58 |
$129,503.28 |
$103,235.45 |
$91,600.17 |
$72,795.41 |
$61,628.72 |
$54,279.73 |
| 3.000 |
$181,517.71 |
$132,650.32 |
$106,454.77 |
$94,868.65 |
$76,187.85 |
$65,144.78 |
$57,917.85 |
| 3.500 |
$184,629.95 |
$135,844.46 |
$109,734.94 |
$98,206.99 |
$79,671.97 |
$68,773.16 |
$61,687.51 |
| 4.000 |
$187,775.23 |
$139,085.51 |
$113,075.58 |
$101,614.63 |
$83,246.55 |
$72,511.59 |
$65,584.93 |
| 4.125 |
$188,566.70 |
$139,903.08 |
$113,920.14 |
$102,477.30 |
$84,154.17 |
|
$66,578.76 |
| 4.500 |
$190,953.47 |
$142,373.26 |
$116,476.28 |
$105,090.95 |
$86,910.21 |
$76,357.49 |
$69,605.89 |
| 5.000 |
$194,164.58 |
$145,707.50 |
$119,936.58 |
$108,635.27 |
$90,661.42 |
$80,308.06 |
$73,745.87 |
| 5.500 |
$197,408.46 |
$149,087.97 |
$123,455.96 |
$112,246.84 |
$94,498.52 |
$84,360.27 |
$78,000.01 |
| 6.000 |
$200,685.02 |
$152,514.41 |
$127,033.88 |
$115,924.83 |
$98,419.72 |
$88,510.91 |
$82,363.25 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
