| 楼价： |
$19,008,000.00 |
|
|
| 首期： |
$5,702,400.00 |
| |
| 贷款金额： |
$13,305,600.00 |
全期供款共： |
$21,346,034.59 |
| 每月供款额： |
$71,153.45 (4.125厘息计供300期) |
全期利息共： |
$8,040,434.59 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,504.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$190,080.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$712,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$164,074.64 |
$116,562.54 |
$90,991.88 |
$79,633.29 |
$61,191.70 |
$50,145.14 |
$42,796.07 |
| 1.500 |
$166,960.39 |
$119,472.98 |
$93,931.53 |
$82,593.58 |
$64,205.56 |
$53,213.93 |
$45,920.31 |
| 2.000 |
$169,878.38 |
$122,429.42 |
$96,930.91 |
$85,622.69 |
$67,310.81 |
$56,396.36 |
$49,180.09 |
| 2.500 |
$172,828.57 |
$125,431.76 |
$99,989.78 |
$88,720.30 |
$70,506.76 |
$59,691.15 |
$52,573.21 |
| 3.000 |
$175,810.89 |
$128,479.86 |
$103,107.89 |
$91,886.03 |
$73,792.54 |
$63,096.66 |
$56,096.95 |
| 3.500 |
$178,825.28 |
$131,573.58 |
$106,284.93 |
$95,119.41 |
$77,167.12 |
$66,610.97 |
$59,748.09 |
| 4.000 |
$181,871.67 |
$134,712.73 |
$109,520.54 |
$98,419.92 |
$80,629.32 |
$70,231.86 |
$63,522.97 |
| 4.125 |
$182,638.26 |
$135,504.60 |
$110,338.55 |
$99,255.46 |
$81,508.40 |
|
$64,485.55 |
| 4.500 |
$184,949.99 |
$137,897.12 |
$112,814.33 |
$101,786.95 |
$84,177.80 |
$73,956.85 |
$67,417.52 |
| 5.000 |
$188,060.14 |
$141,126.53 |
$116,165.83 |
$105,219.84 |
$87,811.07 |
$77,783.21 |
$71,427.34 |
| 5.500 |
$191,202.04 |
$144,400.72 |
$119,574.57 |
$108,717.86 |
$91,527.53 |
$81,708.03 |
$75,547.73 |
| 6.000 |
$194,375.58 |
$147,719.44 |
$123,040.00 |
$112,280.21 |
$95,325.45 |
$85,728.17 |
$79,773.79 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
