| 楼价： |
$18,180,000.00 |
|
|
| 首期： |
$5,454,000.00 |
| |
| 贷款金额： |
$12,726,000.00 |
全期供款共： |
$20,416,188.38 |
| 每月供款额： |
$68,053.96 (4.125厘息计供300期) |
全期利息共： |
$7,690,188.38 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,090.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$181,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$681,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$156,927.45 |
$111,485.00 |
$87,028.22 |
$76,164.41 |
$58,526.15 |
$47,960.79 |
$40,931.85 |
| 1.500 |
$159,687.50 |
$114,268.66 |
$89,839.82 |
$78,995.76 |
$61,408.73 |
$50,895.90 |
$43,920.00 |
| 2.000 |
$162,478.38 |
$117,096.32 |
$92,708.54 |
$81,892.92 |
$64,378.71 |
$53,939.70 |
$47,037.77 |
| 2.500 |
$165,300.05 |
$119,967.88 |
$95,634.16 |
$84,855.59 |
$67,435.44 |
$57,090.97 |
$50,283.09 |
| 3.000 |
$168,152.46 |
$122,883.20 |
$98,616.45 |
$87,883.42 |
$70,578.09 |
$60,348.13 |
$53,653.33 |
| 3.500 |
$171,035.54 |
$125,842.15 |
$101,655.09 |
$90,975.95 |
$73,805.67 |
$63,709.36 |
$57,145.43 |
| 4.000 |
$173,949.23 |
$128,844.56 |
$104,749.76 |
$94,132.69 |
$77,117.06 |
$67,172.52 |
$60,755.87 |
| 4.125 |
$174,682.43 |
$129,601.93 |
$105,532.14 |
$94,931.83 |
$77,957.85 |
|
$61,676.52 |
| 4.500 |
$176,893.45 |
$131,890.24 |
$107,900.07 |
$97,353.05 |
$80,510.96 |
$70,735.24 |
$64,480.77 |
| 5.000 |
$179,868.13 |
$134,978.97 |
$111,105.58 |
$100,636.40 |
$83,985.97 |
$74,394.93 |
$68,315.92 |
| 5.500 |
$182,873.16 |
$138,110.54 |
$114,365.83 |
$103,982.04 |
$87,540.54 |
$78,148.77 |
$72,256.83 |
| 6.000 |
$185,908.46 |
$141,284.69 |
$117,680.31 |
$107,389.22 |
$91,173.02 |
$81,993.80 |
$76,298.80 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
