| 楼价： |
$15,996,000.00 |
|
|
| 首期： |
$4,798,800.00 |
| |
| 贷款金额： |
$11,197,200.00 |
全期供款共： |
$17,963,550.57 |
| 每月供款额： |
$59,878.50 (4.125厘息计供300期) |
全期利息共： |
$6,766,350.57 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,998.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$159,960.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$599,850.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$138,075.44 |
$98,092.09 |
$76,573.34 |
$67,014.63 |
$51,495.29 |
$42,199.16 |
$36,014.62 |
| 1.500 |
$140,503.92 |
$100,541.34 |
$79,047.18 |
$69,505.84 |
$54,031.57 |
$44,781.67 |
$38,643.80 |
| 2.000 |
$142,959.52 |
$103,029.30 |
$81,571.27 |
$72,054.96 |
$56,644.77 |
$47,459.82 |
$41,387.03 |
| 2.500 |
$145,442.22 |
$105,555.89 |
$84,145.44 |
$74,661.72 |
$59,334.29 |
$50,232.51 |
$44,242.48 |
| 3.000 |
$147,951.96 |
$108,121.00 |
$86,769.45 |
$77,325.81 |
$62,099.40 |
$53,098.39 |
$47,207.85 |
| 3.500 |
$150,488.70 |
$110,724.48 |
$89,443.06 |
$80,046.83 |
$64,939.25 |
$56,055.82 |
$50,280.43 |
| 4.000 |
$153,052.36 |
$113,366.21 |
$92,165.96 |
$82,824.34 |
$67,852.83 |
$59,102.95 |
$53,457.15 |
| 4.125 |
$153,697.47 |
$114,032.59 |
$92,854.35 |
$83,527.48 |
$68,592.62 |
|
$54,267.20 |
| 4.500 |
$155,642.89 |
$116,046.00 |
$94,937.81 |
$85,657.83 |
$70,839.02 |
$62,237.67 |
$56,734.57 |
| 5.000 |
$158,260.21 |
$118,763.68 |
$97,758.24 |
$88,546.74 |
$73,896.56 |
$65,457.72 |
$60,108.99 |
| 5.500 |
$160,904.24 |
$121,519.04 |
$100,626.83 |
$91,490.47 |
$77,024.12 |
$68,760.60 |
$63,576.47 |
| 6.000 |
$163,574.91 |
$124,311.88 |
$103,543.13 |
$94,488.34 |
$80,220.22 |
$72,143.72 |
$67,132.87 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
