| 楼价： |
$1,560,000.00 |
|
|
| 首期： |
$468,000.00 |
| |
| 贷款金额： |
$1,092,000.00 |
全期供款共： |
$1,751,884.15 |
| 每月供款额： |
$5,839.61 (4.125厘息计供300期) |
全期利息共： |
$659,884.15 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$1,750.00 |
转名契： |
$210.00 |
| 转名契*： |
$9,780.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$15,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$13,465.72 |
$9,566.37 |
$7,467.77 |
$6,535.56 |
$5,022.05 |
$4,115.45 |
$3,512.30 |
| 1.500 |
$13,702.56 |
$9,805.23 |
$7,709.03 |
$6,778.51 |
$5,269.40 |
$4,367.30 |
$3,768.71 |
| 2.000 |
$13,942.04 |
$10,047.87 |
$7,955.19 |
$7,027.12 |
$5,524.25 |
$4,628.49 |
$4,036.24 |
| 2.500 |
$14,184.16 |
$10,294.27 |
$8,206.23 |
$7,281.34 |
$5,786.54 |
$4,898.89 |
$4,314.72 |
| 3.000 |
$14,428.92 |
$10,544.43 |
$8,462.14 |
$7,541.15 |
$6,056.21 |
$5,178.39 |
$4,603.92 |
| 3.500 |
$14,676.32 |
$10,798.34 |
$8,722.88 |
$7,806.52 |
$6,333.16 |
$5,466.81 |
$4,903.57 |
| 4.000 |
$14,926.34 |
$11,055.97 |
$8,988.43 |
$8,077.39 |
$6,617.31 |
$5,763.98 |
$5,213.38 |
| 4.125 |
$14,989.25 |
$11,120.96 |
$9,055.56 |
$8,145.97 |
$6,689.45 |
|
$5,292.38 |
| 4.500 |
$15,178.98 |
$11,317.31 |
$9,258.75 |
$8,353.73 |
$6,908.53 |
$6,069.69 |
$5,533.00 |
| 5.000 |
$15,434.23 |
$11,582.35 |
$9,533.81 |
$8,635.47 |
$7,206.72 |
$6,383.72 |
$5,862.09 |
| 5.500 |
$15,692.09 |
$11,851.07 |
$9,813.57 |
$8,922.55 |
$7,511.73 |
$6,705.84 |
$6,200.26 |
| 6.000 |
$15,952.54 |
$12,123.44 |
$10,097.98 |
$9,214.92 |
$7,823.43 |
$7,035.77 |
$6,547.09 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
