| 楼价： |
$14,700,000.00 |
|
|
| 首期： |
$4,410,000.00 |
| |
| 贷款金额： |
$10,290,000.00 |
全期供款共： |
$16,508,139.12 |
| 每月供款额： |
$55,027.13 (4.125厘息计供300期) |
全期利息共： |
$6,218,139.12 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,350.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$147,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$551,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$126,888.53 |
$90,144.64 |
$70,369.35 |
$61,585.09 |
$47,323.12 |
$38,780.18 |
$33,096.71 |
| 1.500 |
$129,120.25 |
$92,395.45 |
$72,642.76 |
$63,874.46 |
$49,653.92 |
$41,153.45 |
$35,512.87 |
| 2.000 |
$131,376.91 |
$94,681.84 |
$74,962.35 |
$66,217.05 |
$52,055.40 |
$43,614.61 |
$38,033.84 |
| 2.500 |
$133,658.46 |
$97,003.73 |
$77,327.95 |
$68,612.61 |
$54,527.01 |
$46,162.66 |
$40,657.94 |
| 3.000 |
$135,964.86 |
$99,361.01 |
$79,739.37 |
$71,060.85 |
$57,068.09 |
$48,796.34 |
$43,383.06 |
| 3.500 |
$138,296.06 |
$101,753.56 |
$82,196.36 |
$73,561.41 |
$59,677.85 |
$51,514.17 |
$46,206.70 |
| 4.000 |
$140,652.02 |
$104,181.25 |
$84,698.65 |
$76,113.89 |
$62,355.38 |
$54,314.41 |
$49,126.03 |
| 4.125 |
$141,244.87 |
$104,793.64 |
$85,331.27 |
$76,760.06 |
$63,035.22 |
|
$49,870.46 |
| 4.500 |
$143,032.66 |
$106,643.92 |
$87,245.93 |
$78,717.81 |
$65,099.62 |
$57,195.16 |
$52,137.92 |
| 5.000 |
$145,437.92 |
$109,141.42 |
$89,837.84 |
$81,372.66 |
$67,909.45 |
$60,154.32 |
$55,238.95 |
| 5.500 |
$147,867.74 |
$111,673.54 |
$92,474.02 |
$84,077.89 |
$70,783.60 |
$63,189.60 |
$58,425.49 |
| 6.000 |
$150,322.03 |
$114,240.10 |
$95,154.04 |
$86,832.87 |
$73,720.76 |
$66,298.61 |
$61,693.75 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
