| 楼价： |
$14,535,000.00 |
|
|
| 首期： |
$4,360,500.00 |
| |
| 贷款金额： |
$10,174,500.00 |
全期供款共： |
$16,322,843.68 |
| 每月供款额： |
$54,409.48 (4.125厘息计供300期) |
全期利息共： |
$6,148,343.68 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,267.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$145,350.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$545,063.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$125,464.27 |
$89,132.81 |
$69,579.49 |
$60,893.82 |
$46,791.95 |
$38,344.89 |
$32,725.21 |
| 1.500 |
$127,670.94 |
$91,358.36 |
$71,827.38 |
$63,157.50 |
$49,096.58 |
$40,691.52 |
$35,114.26 |
| 2.000 |
$129,902.27 |
$93,619.09 |
$74,120.93 |
$65,473.79 |
$51,471.10 |
$43,125.06 |
$37,606.93 |
| 2.500 |
$132,158.21 |
$95,914.91 |
$76,459.99 |
$67,842.47 |
$53,914.97 |
$45,644.51 |
$40,201.58 |
| 3.000 |
$134,438.72 |
$98,245.73 |
$78,844.34 |
$70,263.23 |
$56,427.53 |
$48,248.63 |
$42,896.10 |
| 3.500 |
$136,743.76 |
$100,611.43 |
$81,273.75 |
$72,735.72 |
$59,008.00 |
$50,935.95 |
$45,688.05 |
| 4.000 |
$139,073.27 |
$103,011.87 |
$83,747.95 |
$75,259.55 |
$61,655.47 |
$53,704.76 |
$48,574.62 |
| 4.125 |
$139,659.46 |
$103,617.39 |
$84,373.47 |
$75,898.47 |
$62,327.69 |
|
$49,310.69 |
| 4.500 |
$141,427.19 |
$105,446.90 |
$86,266.64 |
$77,834.24 |
$64,368.91 |
$56,553.18 |
$51,552.70 |
| 5.000 |
$143,805.46 |
$107,916.36 |
$88,829.46 |
$80,459.30 |
$67,147.20 |
$59,479.11 |
$54,618.92 |
| 5.500 |
$146,208.00 |
$110,420.06 |
$91,436.05 |
$83,134.16 |
$69,989.09 |
$62,480.33 |
$57,769.69 |
| 6.000 |
$148,634.74 |
$112,957.81 |
$94,085.99 |
$85,858.21 |
$72,893.28 |
$65,554.45 |
$61,001.27 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
