| 楼价： |
$14,350,000.00 |
|
|
| 首期： |
$4,305,000.00 |
| |
| 贷款金额： |
$10,045,000.00 |
全期供款共： |
$16,115,088.19 |
| 每月供款额： |
$53,716.96 (4.125厘息计供300期) |
全期利息共： |
$6,070,088.19 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,175.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$143,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$538,125.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$123,867.38 |
$87,998.34 |
$68,693.89 |
$60,118.77 |
$46,196.38 |
$37,856.84 |
$32,308.69 |
| 1.500 |
$126,045.96 |
$90,195.56 |
$70,913.17 |
$62,353.64 |
$48,471.69 |
$40,173.60 |
$34,667.33 |
| 2.000 |
$128,248.89 |
$92,427.51 |
$73,177.53 |
$64,640.45 |
$50,815.98 |
$42,576.17 |
$37,128.28 |
| 2.500 |
$130,476.11 |
$94,694.12 |
$75,486.81 |
$66,978.98 |
$53,228.75 |
$45,063.55 |
$39,689.89 |
| 3.000 |
$132,727.60 |
$96,995.27 |
$77,840.81 |
$69,368.93 |
$55,709.33 |
$47,634.53 |
$42,350.13 |
| 3.500 |
$135,003.30 |
$99,330.85 |
$80,239.31 |
$71,809.95 |
$58,256.95 |
$50,287.64 |
$45,106.54 |
| 4.000 |
$137,303.16 |
$101,700.74 |
$82,682.02 |
$74,301.65 |
$60,870.72 |
$53,021.21 |
$47,956.37 |
| 4.125 |
$137,881.89 |
$102,298.56 |
$83,299.57 |
$74,932.44 |
$61,534.39 |
|
$48,683.07 |
| 4.500 |
$139,627.12 |
$104,104.78 |
$85,168.64 |
$76,843.58 |
$63,549.63 |
$55,833.37 |
$50,896.54 |
| 5.000 |
$141,975.12 |
$106,542.81 |
$87,698.85 |
$79,435.22 |
$66,292.55 |
$58,722.07 |
$53,923.73 |
| 5.500 |
$144,347.08 |
$109,014.65 |
$90,272.26 |
$82,076.03 |
$69,098.28 |
$61,685.09 |
$57,034.41 |
| 6.000 |
$146,742.93 |
$111,520.09 |
$92,888.47 |
$84,765.42 |
$71,965.50 |
$64,720.08 |
$60,224.85 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
